[ARKA] YoY Annualized Quarter Result on 31-Aug-2008 [#1]

Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 164.15%
YoY- 213.84%
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 37,496 0 48,024 52,544 36,216 47,484 54,816 -5.60%
PBT 920 0 4,740 2,292 -232 -892 -1,600 -
Tax -268 0 -1,620 -1,032 -296 -228 -44 31.56%
NP 652 0 3,120 1,260 -528 -1,120 -1,644 -
-
NP to SH 652 0 3,164 1,020 -896 -1,540 -1,876 -
-
Tax Rate 29.13% - 34.18% 45.03% - - - -
Total Cost 36,844 0 44,904 51,284 36,744 48,604 56,460 -6.27%
-
Net Worth 31,569 0 27,049 28,790 18,036 19,973 16,791 10.05%
Dividend
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 31,569 0 27,049 28,790 18,036 19,973 16,791 10.05%
NOSH 40,999 41,071 40,984 41,129 29,090 28,947 28,950 5.42%
Ratio Analysis
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 1.74% 0.00% 6.50% 2.40% -1.46% -2.36% -3.00% -
ROE 2.07% 0.00% 11.70% 3.54% -4.97% -7.71% -11.17% -
Per Share
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 91.46 0.00 117.18 127.75 124.49 164.04 189.34 -10.45%
EPS 1.60 0.00 7.72 2.48 -3.08 -5.32 -6.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.00 0.66 0.70 0.62 0.69 0.58 4.39%
Adjusted Per Share Value based on latest NOSH - 41,129
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 57.25 0.00 73.32 80.22 55.29 72.50 83.69 -5.60%
EPS 1.00 0.00 4.83 1.56 -1.37 -2.35 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.482 0.00 0.413 0.4396 0.2754 0.3049 0.2564 10.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 30/03/12 31/03/11 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.34 0.60 0.45 0.59 0.36 0.50 0.54 -
P/RPS 0.37 0.00 0.38 0.46 0.29 0.30 0.29 3.76%
P/EPS 21.38 0.00 5.83 23.79 -11.69 -9.40 -8.33 -
EY 4.68 0.00 17.16 4.20 -8.56 -10.64 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.68 0.84 0.58 0.72 0.93 -10.74%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/05/12 - 27/10/09 30/10/08 23/10/07 27/10/06 25/10/05 -
Price 0.26 0.00 0.69 0.40 0.36 0.34 0.54 -
P/RPS 0.28 0.00 0.59 0.31 0.29 0.21 0.29 -0.53%
P/EPS 16.35 0.00 8.94 16.13 -11.69 -6.39 -8.33 -
EY 6.12 0.00 11.19 6.20 -8.56 -15.65 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 1.05 0.57 0.58 0.49 0.93 -14.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment