[BSLCORP] YoY Annualized Quarter Result on 28-Feb-2013 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -196.49%
YoY- -125.89%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 102,140 94,844 90,850 117,852 165,034 171,188 159,456 -7.14%
PBT -1,576 -7,208 -8,992 -1,598 8,034 7,622 9,674 -
Tax -984 -86 -82 16 -1,418 460 -1,996 -11.11%
NP -2,560 -7,294 -9,074 -1,582 6,616 8,082 7,678 -
-
NP to SH -2,560 -7,354 -9,128 -1,706 6,590 7,094 7,320 -
-
Tax Rate - - - - 17.65% -6.04% 20.63% -
Total Cost 104,700 102,138 99,924 119,434 158,418 163,106 151,778 -5.99%
-
Net Worth 63,999 67,734 76,551 83,361 87,278 82,306 72,611 -2.08%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 63,999 67,734 76,551 83,361 87,278 82,306 72,611 -2.08%
NOSH 96,969 96,763 96,900 96,931 98,065 97,983 98,123 -0.19%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -2.51% -7.69% -9.99% -1.34% 4.01% 4.72% 4.82% -
ROE -4.00% -10.86% -11.92% -2.05% 7.55% 8.62% 10.08% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 105.33 98.02 93.76 121.58 168.29 174.71 162.51 -6.96%
EPS -2.64 -7.60 -9.42 -1.76 6.72 7.24 7.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.79 0.86 0.89 0.84 0.74 -1.88%
Adjusted Per Share Value based on latest NOSH - 96,641
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.24 4.86 4.66 6.04 8.46 8.78 8.17 -7.12%
EPS -0.13 -0.38 -0.47 -0.09 0.34 0.36 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0347 0.0392 0.0427 0.0447 0.0422 0.0372 -2.07%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.225 0.22 0.275 0.23 0.38 0.37 0.32 -
P/RPS 0.21 0.22 0.29 0.19 0.23 0.21 0.20 0.81%
P/EPS -8.52 -2.89 -2.92 -13.07 5.65 5.11 4.29 -
EY -11.73 -34.55 -34.25 -7.65 17.68 19.57 23.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.35 0.27 0.43 0.44 0.43 -3.83%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 29/04/10 -
Price 0.24 0.23 0.29 0.295 0.36 0.375 0.29 -
P/RPS 0.23 0.23 0.31 0.24 0.21 0.21 0.18 4.16%
P/EPS -9.09 -3.03 -3.08 -16.76 5.36 5.18 3.89 -
EY -11.00 -33.04 -32.48 -5.97 18.67 19.31 25.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.37 0.34 0.40 0.45 0.39 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment