[BSLCORP] YoY Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -14.79%
YoY- -435.05%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 130,678 102,140 94,844 90,850 117,852 165,034 171,188 -4.39%
PBT 6,882 -1,576 -7,208 -8,992 -1,598 8,034 7,622 -1.68%
Tax -1,546 -984 -86 -82 16 -1,418 460 -
NP 5,336 -2,560 -7,294 -9,074 -1,582 6,616 8,082 -6.67%
-
NP to SH 2,300 -2,560 -7,354 -9,128 -1,706 6,590 7,094 -17.10%
-
Tax Rate 22.46% - - - - 17.65% -6.04% -
Total Cost 125,342 104,700 102,138 99,924 119,434 158,418 163,106 -4.29%
-
Net Worth 75,438 63,999 67,734 76,551 83,361 87,278 82,306 -1.44%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 75,438 63,999 67,734 76,551 83,361 87,278 82,306 -1.44%
NOSH 98,000 96,969 96,763 96,900 96,931 98,065 97,983 0.00%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 4.08% -2.51% -7.69% -9.99% -1.34% 4.01% 4.72% -
ROE 3.05% -4.00% -10.86% -11.92% -2.05% 7.55% 8.62% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 135.12 105.33 98.02 93.76 121.58 168.29 174.71 -4.18%
EPS 2.38 -2.64 -7.60 -9.42 -1.76 6.72 7.24 -16.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.66 0.70 0.79 0.86 0.89 0.84 -1.22%
Adjusted Per Share Value based on latest NOSH - 96,824
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 67.90 53.07 49.28 47.21 61.24 85.75 88.95 -4.39%
EPS 1.20 -1.33 -3.82 -4.74 -0.89 3.42 3.69 -17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.3325 0.3519 0.3978 0.4331 0.4535 0.4277 -1.44%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.32 0.225 0.22 0.275 0.23 0.38 0.37 -
P/RPS 0.24 0.21 0.22 0.29 0.19 0.23 0.21 2.24%
P/EPS 13.46 -8.52 -2.89 -2.92 -13.07 5.65 5.11 17.50%
EY 7.43 -11.73 -34.55 -34.25 -7.65 17.68 19.57 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.31 0.35 0.27 0.43 0.44 -1.16%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 -
Price 0.605 0.24 0.23 0.29 0.295 0.36 0.375 -
P/RPS 0.45 0.23 0.23 0.31 0.24 0.21 0.21 13.53%
P/EPS 25.44 -9.09 -3.03 -3.08 -16.76 5.36 5.18 30.34%
EY 3.93 -11.00 -33.04 -32.48 -5.97 18.67 19.31 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.36 0.33 0.37 0.34 0.40 0.45 9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment