[PA] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
01-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 102,872 82,606 97,038 0 155,196 127,763 -3.40%
PBT -12,247 -12,222 -18,469 0 13,302 10,261 -
Tax 32 805 0 0 -2,135 -1,738 -
NP -12,215 -11,417 -18,469 0 11,167 8,523 -
-
NP to SH -11,941 -11,462 -18,365 0 11,167 8,523 -
-
Tax Rate - - - - 16.05% 16.94% -
Total Cost 115,087 94,023 115,507 0 144,029 119,240 -0.56%
-
Net Worth 40,022 46,739 31,246 50,064 59,053 27,990 5.88%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - 1,230 - -
Div Payout % - - - - 11.02% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 40,022 46,739 31,246 50,064 59,053 27,990 5.88%
NOSH 191,585 172,341 127,849 128,865 82,018 46,650 25.35%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -11.87% -13.82% -19.03% 0.00% 7.20% 6.67% -
ROE -29.84% -24.52% -58.77% 0.00% 18.91% 30.45% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 53.70 47.93 75.90 0.00 189.22 273.87 -22.94%
EPS -6.23 -6.64 -14.37 0.00 10.40 18.27 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.2089 0.2712 0.2444 0.3885 0.72 0.60 -15.52%
Adjusted Per Share Value based on latest NOSH - 125,730
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 6.84 5.49 6.45 0.00 10.31 8.49 -3.39%
EPS -0.79 -0.76 -1.22 0.00 0.74 0.57 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.0266 0.0311 0.0208 0.0333 0.0392 0.0186 5.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 29/12/06 - -
Price 0.14 0.34 0.51 0.50 1.05 0.00 -
P/RPS 0.26 0.71 0.67 0.00 0.55 0.00 -
P/EPS -2.25 -5.11 -3.55 0.00 7.71 0.00 -
EY -44.52 -19.56 -28.17 0.00 12.97 0.00 -
DY 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.67 1.25 2.09 1.29 1.46 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 29/05/12 25/05/11 31/05/10 01/06/09 20/03/07 - -
Price 0.14 0.275 0.44 0.49 1.09 0.00 -
P/RPS 0.26 0.57 0.58 0.00 0.58 0.00 -
P/EPS -2.25 -4.13 -3.06 0.00 8.01 0.00 -
EY -44.52 -24.18 -32.65 0.00 12.49 0.00 -
DY 0.00 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.67 1.01 1.80 1.26 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment