[T7GLOBAL] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 88.35%
YoY- -125.96%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 112,823 63,688 26,509 23,514 68,805 171,833 130,698 -2.42%
PBT 2,205 580 -3,563 213 1,339 11,077 -12,311 -
Tax 1,723 0 -466 -442 -457 -1,174 13,731 -29.23%
NP 3,928 580 -4,029 -229 882 9,903 1,420 18.47%
-
NP to SH 3,552 -1,241 -4,029 -229 882 8,362 -614 -
-
Tax Rate -78.14% 0.00% - 207.51% 34.13% 10.60% - -
Total Cost 108,895 63,108 30,538 23,743 67,923 161,930 129,278 -2.81%
-
Net Worth 141,771 122,094 114,028 194,650 249,899 163,160 293,333 -11.40%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,771 122,094 114,028 194,650 249,899 163,160 293,333 -11.40%
NOSH 419,452 381,546 380,094 381,666 489,999 291,358 293,333 6.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.48% 0.91% -15.20% -0.97% 1.28% 5.76% 1.09% -
ROE 2.51% -1.02% -3.53% -0.12% 0.35% 5.13% -0.21% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.06 16.69 6.97 6.16 14.04 58.98 44.56 -7.97%
EPS 0.94 0.15 -1.06 -0.06 0.18 2.87 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.30 0.51 0.51 0.56 1.00 -16.44%
Adjusted Per Share Value based on latest NOSH - 377,391
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.42 7.57 3.15 2.80 8.18 20.44 15.54 -2.41%
EPS 0.42 -0.15 -0.48 -0.03 0.10 0.99 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1452 0.1356 0.2315 0.2972 0.194 0.3489 -11.41%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.415 0.40 0.30 0.46 0.59 0.515 0.73 -
P/RPS 1.53 2.40 4.30 7.47 4.20 0.87 1.64 -1.14%
P/EPS 48.72 -122.98 -28.30 -766.67 327.78 17.94 -348.75 -
EY 2.05 -0.81 -3.53 -0.13 0.31 5.57 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 1.00 0.90 1.16 0.92 0.73 8.93%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 25/08/16 26/08/15 25/08/14 28/08/13 30/08/12 -
Price 0.445 0.40 0.315 0.335 0.58 0.565 0.39 -
P/RPS 1.64 2.40 4.52 5.44 4.13 0.96 0.88 10.92%
P/EPS 52.24 -122.98 -29.72 -558.33 322.22 19.69 -186.32 -
EY 1.91 -0.81 -3.37 -0.18 0.31 5.08 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.25 1.05 0.66 1.14 1.01 0.39 22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment