[T7GLOBAL] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -71.96%
YoY- -94.2%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 135,673 61,326 55,828 117,253 313,093 272,926 372,156 -15.46%
PBT 5,033 -5,701 -64,894 1,716 12,874 -24,938 -30,774 -
Tax 0 -608 -1,645 -1,221 -2,132 17,856 36,363 -
NP 5,033 -6,309 -66,540 494 10,742 -7,082 5,589 -1.72%
-
NP to SH 2,289 -6,309 -66,540 494 8,524 -10,074 4,560 -10.84%
-
Tax Rate 0.00% - - 71.15% 16.56% - - -
Total Cost 130,640 67,635 122,368 116,758 302,350 280,009 366,566 -15.78%
-
Net Worth 125,092 109,930 143,448 188,189 162,784 159,838 368,084 -16.44%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 170,494 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 125,092 109,930 143,448 188,189 162,784 159,838 368,084 -16.44%
NOSH 381,546 381,545 377,496 368,999 295,972 290,615 289,830 4.68%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.71% -10.29% -119.19% 0.42% 3.43% -2.60% 1.50% -
ROE 1.83% -5.74% -46.39% 0.26% 5.24% -6.30% 1.24% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 35.79 16.18 14.79 31.78 105.78 93.91 128.40 -19.16%
EPS 1.33 -1.67 -17.63 0.13 2.88 -3.47 1.57 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 58.67 0.00 -
NAPS 0.33 0.29 0.38 0.51 0.55 0.55 1.27 -20.10%
Adjusted Per Share Value based on latest NOSH - 366,428
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 16.02 7.24 6.59 13.84 36.97 32.23 43.94 -15.46%
EPS 0.27 -0.74 -7.86 0.06 1.01 -1.19 0.54 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 20.13 0.00 -
NAPS 0.1477 0.1298 0.1694 0.2222 0.1922 0.1887 0.4346 -16.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.39 0.31 0.36 0.56 0.605 0.40 0.74 -
P/RPS 1.09 1.92 2.43 1.76 0.57 0.43 0.58 11.07%
P/EPS 64.58 -18.63 -2.04 417.74 21.01 -11.54 47.03 5.42%
EY 1.55 -5.37 -48.96 0.24 4.76 -8.67 2.13 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 146.67 0.00 -
P/NAPS 1.18 1.07 0.95 1.10 1.10 0.73 0.58 12.55%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 23/11/16 25/11/15 20/11/14 29/11/13 16/11/12 16/11/11 -
Price 0.40 0.31 0.37 0.39 0.625 0.40 0.85 -
P/RPS 1.12 1.92 2.50 1.23 0.59 0.43 0.66 9.20%
P/EPS 66.23 -18.63 -2.10 290.92 21.70 -11.54 54.03 3.44%
EY 1.51 -5.37 -47.64 0.34 4.61 -8.67 1.85 -3.32%
DY 0.00 0.00 0.00 0.00 0.00 146.67 0.00 -
P/NAPS 1.21 1.07 0.97 0.76 1.14 0.73 0.67 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment