[T7GLOBAL] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -19.5%
YoY- 149.8%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 228,042 164,586 228,089 220,753 135,673 61,326 55,828 26.40%
PBT 12,734 5,164 6,646 7,006 5,033 -5,701 -64,894 -
Tax -2,850 -1,416 0 1,052 0 -608 -1,645 9.58%
NP 9,884 3,748 6,646 8,058 5,033 -6,309 -66,540 -
-
NP to SH 9,858 4,138 553 5,718 2,289 -6,309 -66,540 -
-
Tax Rate 22.38% 27.42% 0.00% -15.02% 0.00% - - -
Total Cost 218,158 160,838 221,442 212,694 130,640 67,635 122,368 10.10%
-
Net Worth 215,777 210,947 194,242 141,596 125,092 109,930 143,448 7.03%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 3,011 - - - - -
Div Payout % - - 544.25% - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 215,777 210,947 194,242 141,596 125,092 109,930 143,448 7.03%
NOSH 633,854 531,854 501,579 419,452 381,546 381,545 377,496 9.01%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.33% 2.28% 2.91% 3.65% 3.71% -10.29% -119.19% -
ROE 4.57% 1.96% 0.28% 4.04% 1.83% -5.74% -46.39% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.99 31.99 50.49 53.01 35.79 16.18 14.79 16.49%
EPS 1.60 0.73 1.35 1.93 1.33 -1.67 -17.63 -
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.43 0.34 0.33 0.29 0.38 -1.36%
Adjusted Per Share Value based on latest NOSH - 419,452
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 27.12 19.57 27.13 26.25 16.14 7.29 6.64 26.40%
EPS 1.17 0.49 0.07 0.68 0.27 -0.75 -7.91 -
DPS 0.00 0.00 0.36 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.2509 0.231 0.1684 0.1488 0.1307 0.1706 7.03%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.335 0.40 0.44 0.425 0.39 0.31 0.36 -
P/RPS 0.91 1.25 0.87 0.80 1.09 1.92 2.43 -15.08%
P/EPS 20.95 49.73 359.20 30.95 64.58 -18.63 -2.04 -
EY 4.77 2.01 0.28 3.23 1.55 -5.37 -48.96 -
DY 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.98 1.02 1.25 1.18 1.07 0.95 0.17%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 26/11/20 28/11/19 28/11/18 20/11/17 23/11/16 25/11/15 -
Price 0.39 0.43 0.45 0.365 0.40 0.31 0.37 -
P/RPS 1.05 1.34 0.89 0.69 1.12 1.92 2.50 -13.45%
P/EPS 24.39 53.46 367.37 26.58 66.23 -18.63 -2.10 -
EY 4.10 1.87 0.27 3.76 1.51 -5.37 -47.64 -
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 1.05 1.07 1.21 1.07 0.97 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment