[T7GLOBAL] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 38.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 574,273 422,871 293,254 205,455 0 -
PBT 34,226 24,305 17,503 11,612 0 -
Tax -2,777 -1,019 770 4,448 0 -
NP 31,449 23,286 18,273 16,060 0 -
-
NP to SH 31,379 23,138 18,273 16,060 0 -
-
Tax Rate 8.11% 4.19% -4.40% -38.31% - -
Total Cost 542,824 399,585 274,981 189,395 0 -
-
Net Worth 282,395 133,757 111,505 52,001 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - 4,181 1,814 - -
Div Payout % - - 22.88% 11.30% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 282,395 133,757 111,505 52,001 0 -
NOSH 213,935 199,637 139,382 60,466 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.48% 5.51% 6.23% 7.82% 0.00% -
ROE 11.11% 17.30% 16.39% 30.88% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 268.43 211.82 210.40 339.78 0.00 -
EPS 14.63 11.59 13.11 26.56 0.00 -
DPS 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.32 0.67 0.80 0.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,199
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 67.81 49.93 34.63 24.26 0.00 -
EPS 3.71 2.73 2.16 1.90 0.00 -
DPS 0.00 0.00 0.49 0.21 0.00 -
NAPS 0.3334 0.1579 0.1317 0.0614 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.92 3.00 2.98 1.98 0.00 -
P/RPS 0.34 1.42 1.42 0.58 0.00 -
P/EPS 6.27 25.88 22.73 7.45 0.00 -
EY 15.94 3.86 4.40 13.41 0.00 -
DY 0.00 0.00 1.01 1.52 0.00 -
P/NAPS 0.70 4.48 3.73 2.30 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/09 22/02/08 14/03/07 27/02/06 - -
Price 0.75 2.08 3.36 2.32 0.00 -
P/RPS 0.28 0.98 1.60 0.68 0.00 -
P/EPS 5.11 17.95 25.63 8.73 0.00 -
EY 19.56 5.57 3.90 11.45 0.00 -
DY 0.00 0.00 0.89 1.29 0.00 -
P/NAPS 0.57 3.10 4.20 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment