[T7GLOBAL] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 138.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 203,141 96,854 107,322 65,136 0 -
PBT 13,594 8,351 5,387 1,535 0 -
Tax 59 -820 1,135 5,824 0 -
NP 13,653 7,531 6,522 7,359 0 -
-
NP to SH 13,616 7,383 6,522 7,359 0 -
-
Tax Rate -0.43% 9.82% -21.07% -379.41% - -
Total Cost 189,488 89,323 100,800 57,777 0 -
-
Net Worth 321,522 132,973 112,206 72,411 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 4,871 - 4,207 2,525 - -
Div Payout % 35.78% - 64.52% 34.32% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 321,522 132,973 112,206 72,411 0 -
NOSH 243,577 198,467 140,258 84,199 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.72% 7.78% 6.08% 11.30% 0.00% -
ROE 4.23% 5.55% 5.81% 10.16% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 83.40 48.80 76.52 77.36 0.00 -
EPS 5.59 3.72 4.65 8.74 0.00 -
DPS 2.00 0.00 3.00 3.00 0.00 -
NAPS 1.32 0.67 0.80 0.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,199
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 24.16 11.52 12.76 7.75 0.00 -
EPS 1.62 0.88 0.78 0.88 0.00 -
DPS 0.58 0.00 0.50 0.30 0.00 -
NAPS 0.3824 0.1581 0.1334 0.0861 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.92 3.00 2.98 1.98 0.00 -
P/RPS 1.10 6.15 3.89 2.56 0.00 -
P/EPS 16.46 80.65 64.09 22.65 0.00 -
EY 6.08 1.24 1.56 4.41 0.00 -
DY 2.17 0.00 1.01 1.52 0.00 -
P/NAPS 0.70 4.48 3.73 2.30 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/09 22/02/08 14/03/07 27/02/06 - -
Price 0.75 2.08 3.36 2.32 0.00 -
P/RPS 0.90 4.26 4.39 3.00 0.00 -
P/EPS 13.42 55.91 72.26 26.54 0.00 -
EY 7.45 1.79 1.38 3.77 0.00 -
DY 2.67 0.00 0.89 1.29 0.00 -
P/NAPS 0.57 3.10 4.20 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment