[RESINTC] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -20.0%
YoY- -52.23%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Revenue 74,604 69,120 100,108 83,576 87,236 82,508 97,960 -4.37%
PBT 6,600 1,880 3,008 3,392 5,616 3,640 6,668 -0.16%
Tax -2,756 -256 -540 -1,124 -880 -912 -1,032 17.51%
NP 3,844 1,624 2,468 2,268 4,736 2,728 5,636 -6.09%
-
NP to SH 3,848 1,628 2,472 2,272 4,756 2,732 5,684 -6.20%
-
Tax Rate 41.76% 13.62% 17.95% 33.14% 15.67% 25.05% 15.48% -
Total Cost 70,760 67,496 97,640 81,308 82,500 79,780 92,324 -4.27%
-
Net Worth 123,781 121,082 92,123 87,804 84,432 8,105,844 78,125 7.85%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Div 6,596 - - - - - - -
Div Payout % 171.43% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Net Worth 123,781 121,082 92,123 87,804 84,432 8,105,844 78,125 7.85%
NOSH 137,428 135,666 137,333 138,536 136,666 136,600 97,999 5.71%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
NP Margin 5.15% 2.35% 2.47% 2.71% 5.43% 3.31% 5.75% -
ROE 3.11% 1.34% 2.68% 2.59% 5.63% 0.03% 7.28% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
RPS 54.29 50.95 72.89 60.33 63.83 60.40 99.96 -9.54%
EPS 2.80 1.20 1.80 1.64 3.48 2.00 5.80 -11.27%
DPS 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8925 0.6708 0.6338 0.6178 59.34 0.7972 2.02%
Adjusted Per Share Value based on latest NOSH - 138,536
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
RPS 41.17 38.15 55.25 46.13 48.15 45.54 54.06 -4.37%
EPS 2.12 0.90 1.36 1.25 2.62 1.51 3.14 -6.24%
DPS 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6832 0.6683 0.5084 0.4846 0.466 44.7361 0.4312 7.85%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 31/05/11 31/05/10 -
Price 0.415 0.31 0.345 0.24 0.31 0.29 0.25 -
P/RPS 0.76 0.61 0.47 0.40 0.49 0.48 0.25 20.03%
P/EPS 14.82 25.83 19.17 14.63 8.91 14.50 4.31 22.49%
EY 6.75 3.87 5.22 6.83 11.23 6.90 23.20 -18.35%
DY 11.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.51 0.38 0.50 0.00 0.31 6.69%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Date 30/08/16 12/08/15 29/08/14 30/08/13 30/08/12 29/07/11 30/07/10 -
Price 0.475 0.275 0.35 0.255 0.30 0.27 0.50 -
P/RPS 0.88 0.54 0.48 0.42 0.47 0.45 0.50 9.73%
P/EPS 16.96 22.92 19.44 15.55 8.62 13.50 8.62 11.75%
EY 5.89 4.36 5.14 6.43 11.60 7.41 11.60 -10.53%
DY 10.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.31 0.52 0.40 0.49 0.00 0.63 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment