[RESINTC] YoY Annualized Quarter Result on 31-May-2011 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- 32.75%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 100,108 83,576 87,236 82,508 97,960 82,648 86,656 2.39%
PBT 3,008 3,392 5,616 3,640 6,668 3,696 5,180 -8.54%
Tax -540 -1,124 -880 -912 -1,032 -1,036 -716 -4.53%
NP 2,468 2,268 4,736 2,728 5,636 2,660 4,464 -9.28%
-
NP to SH 2,472 2,272 4,756 2,732 5,684 2,676 4,476 -9.29%
-
Tax Rate 17.95% 33.14% 15.67% 25.05% 15.48% 28.03% 13.82% -
Total Cost 97,640 81,308 82,500 79,780 92,324 79,988 82,192 2.87%
-
Net Worth 92,123 87,804 84,432 8,105,844 78,125 71,209 69,662 4.69%
Dividend
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - 78 -
Div Payout % - - - - - - 1.75% -
Equity
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 92,123 87,804 84,432 8,105,844 78,125 71,209 69,662 4.69%
NOSH 137,333 138,536 136,666 136,600 97,999 98,382 98,157 5.67%
Ratio Analysis
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin 2.47% 2.71% 5.43% 3.31% 5.75% 3.22% 5.15% -
ROE 2.68% 2.59% 5.63% 0.03% 7.28% 3.76% 6.43% -
Per Share
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 72.89 60.33 63.83 60.40 99.96 84.01 88.28 -3.09%
EPS 1.80 1.64 3.48 2.00 5.80 2.72 4.56 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.6708 0.6338 0.6178 59.34 0.7972 0.7238 0.7097 -0.92%
Adjusted Per Share Value based on latest NOSH - 136,600
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 55.25 46.13 48.15 45.54 54.06 45.61 47.83 2.39%
EPS 1.36 1.25 2.62 1.51 3.14 1.48 2.47 -9.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.5084 0.4846 0.466 44.7361 0.4312 0.393 0.3845 4.69%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/06/14 28/06/13 29/06/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.345 0.24 0.31 0.29 0.25 0.33 0.73 -
P/RPS 0.47 0.40 0.49 0.48 0.25 0.39 0.83 -8.92%
P/EPS 19.17 14.63 8.91 14.50 4.31 12.13 16.01 3.00%
EY 5.22 6.83 11.23 6.90 23.20 8.24 6.25 -2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
P/NAPS 0.51 0.38 0.50 0.00 0.31 0.46 1.03 -10.90%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/07/11 30/07/10 20/07/09 28/07/08 -
Price 0.35 0.255 0.30 0.27 0.50 0.31 0.70 -
P/RPS 0.48 0.42 0.47 0.45 0.50 0.37 0.79 -7.86%
P/EPS 19.44 15.55 8.62 13.50 8.62 11.40 15.35 3.95%
EY 5.14 6.43 11.60 7.41 11.60 8.77 6.51 -3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
P/NAPS 0.52 0.40 0.49 0.00 0.63 0.43 0.99 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment