[RESINTC] QoQ Cumulative Quarter Result on 31-May-2011 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- -66.81%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 97,059 76,645 41,037 20,627 83,536 71,126 46,200 59.80%
PBT 3,461 3,197 1,774 910 1,997 4,511 3,131 6.53%
Tax -634 -768 -456 -228 8 -84 -515 14.02%
NP 2,827 2,429 1,318 682 2,005 4,427 2,616 5.02%
-
NP to SH 2,834 2,436 1,330 683 2,058 4,473 2,658 4.13%
-
Tax Rate 18.32% 24.02% 25.70% 25.05% -0.40% 1.86% 16.45% -
Total Cost 94,232 74,216 39,719 19,945 81,531 66,699 43,584 62.72%
-
Net Worth 82,233 83,480 8,200,752 8,105,844 80,831 80,268 78,445 3.02%
Dividend
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - 9 9 -
Div Payout % - - - - - 0.22% 0.37% -
Equity
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 82,233 83,480 8,200,752 8,105,844 80,831 80,268 78,445 3.02%
NOSH 137,056 136,853 137,113 136,600 137,374 98,092 98,081 23.52%
Ratio Analysis
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 2.91% 3.17% 3.21% 3.31% 2.40% 6.22% 5.66% -
ROE 3.45% 2.92% 0.02% 0.01% 2.55% 5.57% 3.39% -
Per Share
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 70.82 56.00 29.93 15.10 60.81 72.51 47.10 29.37%
EPS 2.07 1.78 0.97 0.50 2.10 4.56 2.71 -15.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.60 0.61 59.81 59.34 0.5884 0.8183 0.7998 -16.59%
Adjusted Per Share Value based on latest NOSH - 136,600
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 49.59 39.16 20.97 10.54 42.68 36.34 23.60 59.82%
EPS 1.45 1.24 0.68 0.35 1.05 2.29 1.36 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.4201 0.4265 41.8962 41.4113 0.413 0.4101 0.4008 3.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.31 0.37 0.41 0.29 0.29 0.26 0.26 -
P/RPS 0.44 0.66 1.37 1.92 0.48 0.36 0.55 -13.14%
P/EPS 14.99 20.79 42.27 58.00 19.36 5.70 9.59 32.58%
EY 6.67 4.81 2.37 1.72 5.17 17.54 10.42 -24.55%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
P/NAPS 0.52 0.61 0.01 0.00 0.49 0.32 0.33 33.26%
Price Multiplier on Announcement Date
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.29 0.37 0.36 0.27 0.32 0.29 0.28 -
P/RPS 0.41 0.66 1.20 1.79 0.53 0.40 0.59 -20.53%
P/EPS 14.02 20.79 37.11 54.00 21.36 6.36 10.33 21.27%
EY 7.13 4.81 2.69 1.85 4.68 15.72 9.68 -17.55%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.04 -
P/NAPS 0.48 0.61 0.01 0.00 0.54 0.35 0.35 22.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment