[HELP] YoY Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 93,834 80,510 58,854 0 -
PBT 19,290 14,204 12,276 0 -
Tax -6,656 -5,138 -4,000 0 -
NP 12,634 9,065 8,276 0 -
-
NP to SH 12,634 9,082 8,309 0 -
-
Tax Rate 34.50% 36.17% 32.58% - -
Total Cost 81,200 71,445 50,578 0 -
-
Net Worth 90,331 77,851 61,464 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 90,331 77,851 61,464 0 -
NOSH 88,560 88,467 77,802 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 13.46% 11.26% 14.06% 0.00% -
ROE 13.99% 11.67% 13.52% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 105.96 91.01 75.65 0.00 -
EPS 14.27 10.27 10.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.88 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 65.22 55.96 40.91 0.00 -
EPS 8.78 6.31 5.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6278 0.5411 0.4272 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/09 31/07/08 31/07/07 - -
Price 0.95 1.40 0.98 0.00 -
P/RPS 0.90 1.54 1.30 0.00 -
P/EPS 6.66 13.64 9.18 0.00 -
EY 15.02 7.33 10.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.59 1.24 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 25/09/09 25/09/08 26/09/07 - -
Price 0.90 1.21 1.46 0.00 -
P/RPS 0.85 1.33 1.93 0.00 -
P/EPS 6.31 11.79 13.67 0.00 -
EY 15.85 8.48 7.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.38 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment