[HELP] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -15.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 103,826 93,834 80,510 58,854 0 -
PBT 25,153 19,290 14,204 12,276 0 -
Tax -8,318 -6,656 -5,138 -4,000 0 -
NP 16,834 12,634 9,065 8,276 0 -
-
NP to SH 16,834 12,634 9,082 8,309 0 -
-
Tax Rate 33.07% 34.50% 36.17% 32.58% - -
Total Cost 86,992 81,200 71,445 50,578 0 -
-
Net Worth 107,587 90,331 77,851 61,464 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 107,587 90,331 77,851 61,464 0 -
NOSH 88,915 88,560 88,467 77,802 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 16.21% 13.46% 11.26% 14.06% 0.00% -
ROE 15.65% 13.99% 11.67% 13.52% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 116.77 105.96 91.01 75.65 0.00 -
EPS 18.93 14.27 10.27 10.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.02 0.88 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,163
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 72.16 65.22 55.96 40.91 0.00 -
EPS 11.70 8.78 6.31 5.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.6278 0.5411 0.4272 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.53 0.95 1.40 0.98 0.00 -
P/RPS 2.17 0.90 1.54 1.30 0.00 -
P/EPS 13.36 6.66 13.64 9.18 0.00 -
EY 7.48 15.02 7.33 10.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.93 1.59 1.24 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 23/09/10 25/09/09 25/09/08 26/09/07 - -
Price 2.77 0.90 1.21 1.46 0.00 -
P/RPS 2.37 0.85 1.33 1.93 0.00 -
P/EPS 14.63 6.31 11.79 13.67 0.00 -
EY 6.84 15.85 8.48 7.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.88 1.38 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment