[IHB] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 143,292 145,076 117,944 0 -
PBT 7,084 13,652 10,884 0 -
Tax -2,044 -2,958 -2,912 0 -
NP 5,040 10,693 7,972 0 -
-
NP to SH 5,009 10,786 7,996 0 -
-
Tax Rate 28.85% 21.67% 26.75% - -
Total Cost 138,252 134,382 109,972 0 -
-
Net Worth 70,818 68,391 43,074 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 4,001 - - - -
Div Payout % 79.87% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 70,818 68,391 43,074 0 -
NOSH 60,015 44,994 37,133 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.52% 7.37% 6.76% 0.00% -
ROE 7.07% 15.77% 18.56% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 238.76 322.43 317.62 0.00 -
EPS 8.35 23.97 21.53 0.00 -
DPS 6.67 0.00 0.00 0.00 -
NAPS 1.18 1.52 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 34.23 34.66 28.18 0.00 -
EPS 1.20 2.58 1.91 0.00 -
DPS 0.96 0.00 0.00 0.00 -
NAPS 0.1692 0.1634 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 - - -
Price 0.67 0.93 0.00 0.00 -
P/RPS 0.28 0.29 0.00 0.00 -
P/EPS 8.03 3.88 0.00 0.00 -
EY 12.46 25.78 0.00 0.00 -
DY 9.95 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/09 26/11/08 26/11/07 - -
Price 0.67 0.68 0.89 0.00 -
P/RPS 0.28 0.21 0.28 0.00 -
P/EPS 8.03 2.84 4.13 0.00 -
EY 12.46 35.25 24.19 0.00 -
DY 9.95 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment