[CITAGLB] YoY Annualized Quarter Result on 30-Apr-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013
Profit Trend
QoQ- -24.48%
YoY- 238.7%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Revenue 98,766 83,768 0 86,932 18.38%
PBT 684 476 0 2,806 -84.53%
Tax 433 -444 0 -93 -
NP 1,117 32 0 2,713 -69.07%
-
NP to SH 1,117 32 0 2,713 -69.07%
-
Tax Rate -63.30% 93.28% - 3.31% -
Total Cost 97,648 83,736 0 84,219 21.61%
-
Net Worth 74,499 58,400 58,400 72,194 4.24%
Dividend
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Net Worth 74,499 58,400 58,400 72,194 4.24%
NOSH 102,054 80,000 80,000 98,897 4.24%
Ratio Analysis
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
NP Margin 1.13% 0.04% 0.00% 3.12% -
ROE 1.50% 0.05% 0.00% 3.76% -
Per Share
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
RPS 96.78 104.71 0.00 87.90 13.57%
EPS 1.10 0.04 0.00 2.74 -70.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 98,333
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
RPS 23.21 19.69 0.00 20.43 18.37%
EPS 0.26 0.01 0.00 0.64 -69.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1373 0.1373 0.1697 4.22%
Price Multiplier on Financial Quarter End Date
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Date 30/01/14 31/07/13 30/08/13 30/04/13 -
Price 0.84 0.345 0.49 0.30 -
P/RPS 0.87 0.33 0.00 0.34 246.43%
P/EPS 76.71 862.50 0.00 10.94 1213.97%
EY 1.30 0.12 0.00 9.14 -92.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.47 0.67 0.41 291.15%
Price Multiplier on Announcement Date
31/01/14 31/07/13 31/08/13 30/04/13 CAGR
Date 26/03/14 26/09/13 - 25/06/13 -
Price 0.81 0.605 0.00 0.35 -
P/RPS 0.84 0.58 0.00 0.40 166.76%
P/EPS 73.97 1,512.50 0.00 12.76 921.67%
EY 1.35 0.07 0.00 7.84 -90.23%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.83 0.00 0.48 203.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment