[CITAGLB] YoY Annualized Quarter Result on 31-Jul-2009 [#1]

Announcement Date
17-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 41.4%
YoY- -83.24%
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 82,860 95,280 73,260 86,936 146,104 0 -
PBT -340 5,000 2,852 4,464 18,900 0 -
Tax -12 -1,448 -840 -2,032 -4,392 0 -
NP -352 3,552 2,012 2,432 14,508 0 -
-
NP to SH -352 3,552 2,012 2,432 14,508 0 -
-
Tax Rate - 28.96% 29.45% 45.52% 23.24% - -
Total Cost 83,212 91,728 71,248 84,504 131,596 0 -
-
Net Worth 69,422 64,853 64,383 61,796 63,947 0 -
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 69,422 64,853 64,383 61,796 63,947 0 -
NOSH 97,777 99,775 100,600 99,672 99,917 0 -
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -0.42% 3.73% 2.75% 2.80% 9.93% 0.00% -
ROE -0.51% 5.48% 3.13% 3.94% 22.69% 0.00% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 84.74 95.49 72.82 87.22 146.22 0.00 -
EPS -0.36 3.56 2.00 2.44 14.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.65 0.64 0.62 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,672
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 19.53 22.46 17.27 20.49 34.44 0.00 -
EPS -0.08 0.84 0.47 0.57 3.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1529 0.1518 0.1457 0.1508 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 - -
Price 0.31 0.30 0.31 0.32 0.43 0.00 -
P/RPS 0.37 0.31 0.43 0.37 0.29 0.00 -
P/EPS -86.11 8.43 15.50 13.11 2.96 0.00 -
EY -1.16 11.87 6.45 7.63 33.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.52 0.67 0.00 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 21/09/12 21/09/11 21/09/10 17/09/09 29/09/08 - -
Price 0.26 0.31 0.34 0.28 0.47 0.00 -
P/RPS 0.31 0.32 0.47 0.32 0.32 0.00 -
P/EPS -72.22 8.71 17.00 11.48 3.24 0.00 -
EY -1.38 11.48 5.88 8.71 30.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.53 0.45 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment