[CITAGLB] YoY Annualized Quarter Result on 31-Jul-2012 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jul-2012 [#1]
Profit Trend
QoQ- -143.95%
YoY- -109.91%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 411,528 239,588 0 82,860 95,280 73,260 86,936 27.80%
PBT 17,332 25,076 0 -340 5,000 2,852 4,464 23.86%
Tax -288 -3,180 0 -12 -1,448 -840 -2,032 -26.53%
NP 17,044 21,896 0 -352 3,552 2,012 2,432 35.96%
-
NP to SH 17,760 21,896 0 -352 3,552 2,012 2,432 36.85%
-
Tax Rate 1.66% 12.68% - - 28.96% 29.45% 45.52% -
Total Cost 394,484 217,692 0 83,212 91,728 71,248 84,504 27.52%
-
Net Worth 263,788 195,196 0 69,422 64,853 64,383 61,796 25.73%
Dividend
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 263,788 195,196 0 69,422 64,853 64,383 61,796 25.73%
NOSH 261,176 212,170 99,016 97,777 99,775 100,600 99,672 16.41%
Ratio Analysis
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 4.14% 9.14% 0.00% -0.42% 3.73% 2.75% 2.80% -
ROE 6.73% 11.22% 0.00% -0.51% 5.48% 3.13% 3.94% -
Per Share
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 157.57 112.92 0.00 84.74 95.49 72.82 87.22 9.78%
EPS 6.80 10.32 0.00 -0.36 3.56 2.00 2.44 17.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.92 0.00 0.71 0.65 0.64 0.62 8.00%
Adjusted Per Share Value based on latest NOSH - 97,777
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 97.02 56.48 0.00 19.53 22.46 17.27 20.49 27.81%
EPS 4.19 5.16 0.00 -0.08 0.84 0.47 0.57 36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6219 0.4602 0.00 0.1637 0.1529 0.1518 0.1457 25.73%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.35 1.87 0.88 0.31 0.30 0.31 0.32 -
P/RPS 0.86 1.66 0.00 0.37 0.31 0.43 0.37 14.23%
P/EPS 19.85 18.12 0.00 -86.11 8.43 15.50 13.11 6.76%
EY 5.04 5.52 0.00 -1.16 11.87 6.45 7.63 -6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.03 0.00 0.44 0.46 0.48 0.52 16.11%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/01/16 27/01/15 - 21/09/12 21/09/11 21/09/10 17/09/09 -
Price 1.06 1.51 0.00 0.26 0.31 0.34 0.28 -
P/RPS 0.67 1.34 0.00 0.31 0.32 0.47 0.32 12.36%
P/EPS 15.59 14.63 0.00 -72.22 8.71 17.00 11.48 4.94%
EY 6.42 6.83 0.00 -1.38 11.48 5.88 8.71 -4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.64 0.00 0.37 0.48 0.53 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment