[UZMA] YoY Annualized Quarter Result on 31-Mar-2017

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 9.09%
YoY- -48.86%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 CAGR
Revenue 513,872 471,050 42.31%
PBT 55,130 50,536 42.31%
Tax -6,998 -6,415 42.30%
NP 48,132 44,121 42.31%
-
NP to SH 42,903 39,328 42.31%
-
Tax Rate 12.69% 12.69% -
Total Cost 465,740 426,929 42.31%
-
Net Worth 395,666 401,453 -5.71%
Dividend
31/03/17 31/12/16 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/17 31/12/16 CAGR
Net Worth 395,666 401,453 -5.71%
NOSH 290,931 290,908 0.03%
Ratio Analysis
31/03/17 31/12/16 CAGR
NP Margin 9.37% 9.37% -
ROE 10.84% 9.80% -
Per Share
31/03/17 31/12/16 CAGR
RPS 176.63 161.92 42.28%
EPS 14.75 13.52 42.35%
DPS 0.00 0.00 -
NAPS 1.36 1.38 -5.74%
Adjusted Per Share Value based on latest NOSH - 290,931
31/03/17 31/12/16 CAGR
RPS 118.04 108.21 42.28%
EPS 9.86 9.03 42.84%
DPS 0.00 0.00 -
NAPS 0.9089 0.9222 -5.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 CAGR
Date 31/03/17 30/12/16 -
Price 1.80 1.70 -
P/RPS 1.02 1.05 -11.09%
P/EPS 12.21 12.57 -11.11%
EY 8.19 7.95 12.81%
DY 0.00 0.00 -
P/NAPS 1.32 1.23 33.16%
Price Multiplier on Announcement Date
31/03/17 31/12/16 CAGR
Date 24/05/17 24/02/17 -
Price 1.79 1.77 -
P/RPS 1.01 1.09 -26.59%
P/EPS 12.14 13.09 -26.32%
EY 8.24 7.64 35.88%
DY 0.00 0.00 -
P/NAPS 1.32 1.28 13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment