[HANDAL] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -74.25%
YoY- -64.5%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 95,928 78,964 79,128 65,756 68,492 0 -
PBT 4,676 -2,508 9,980 4,844 14,652 0 -
Tax -2,544 0 -3,440 -824 -3,328 0 -
NP 2,132 -2,508 6,540 4,020 11,324 0 -
-
NP to SH 2,212 -2,260 6,796 4,020 11,324 0 -
-
Tax Rate 54.41% - 34.47% 17.01% 22.71% - -
Total Cost 93,796 81,472 72,588 61,736 57,168 0 -
-
Net Worth 99,540 98,471 104,938 70,888 80,885 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 99,540 98,471 104,938 70,888 80,885 0 -
NOSH 158,000 161,428 166,568 89,732 122,554 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.22% -3.18% 8.27% 6.11% 16.53% 0.00% -
ROE 2.22% -2.30% 6.48% 5.67% 14.00% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 60.71 48.92 47.50 73.28 55.89 0.00 -
EPS 1.40 -1.40 4.08 4.48 9.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.63 0.79 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,732
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.36 19.23 19.27 16.01 16.68 0.00 -
EPS 0.54 -0.55 1.65 0.98 2.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2424 0.2398 0.2555 0.1726 0.197 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 - -
Price 0.455 0.385 0.42 0.77 0.79 0.00 -
P/RPS 0.75 0.79 0.88 1.05 1.41 0.00 -
P/EPS 32.50 -27.50 10.29 17.19 8.55 0.00 -
EY 3.08 -3.64 9.71 5.82 11.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.67 0.97 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/14 14/05/13 28/08/12 26/05/11 27/05/10 - -
Price 0.46 0.435 0.43 0.69 0.68 0.00 -
P/RPS 0.76 0.89 0.91 0.94 1.22 0.00 -
P/EPS 32.86 -31.07 10.54 15.40 7.36 0.00 -
EY 3.04 -3.22 9.49 6.49 13.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.68 0.87 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment