[TIENWAH] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 1365.45%
YoY- 97.73%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 122,698 131,320 149,830 132,538 121,214 -0.01%
PBT 19,196 10,422 10,512 6,898 4,130 -1.58%
Tax -9,124 -6,748 -8,014 -4,114 -2,722 -1.25%
NP 10,072 3,674 2,498 2,784 1,408 -2.02%
-
NP to SH 10,072 3,674 2,498 2,784 1,408 -2.02%
-
Tax Rate 47.53% 64.75% 76.24% 59.64% 65.91% -
Total Cost 112,626 127,646 147,332 129,754 119,806 0.06%
-
Net Worth 100,719 91,412 82,287 77,095 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 100,719 91,412 82,287 77,095 0 -100.00%
NOSH 43,982 43,738 36,735 35,692 35,200 -0.23%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.21% 2.80% 1.67% 2.10% 1.16% -
ROE 10.00% 4.02% 3.04% 3.61% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 278.97 300.24 407.86 371.33 344.36 0.21%
EPS 22.90 8.40 6.80 7.80 4.00 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.09 2.24 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,175
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.77 90.73 103.51 91.57 83.74 -0.01%
EPS 6.96 2.54 1.73 1.92 0.97 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6959 0.6316 0.5685 0.5326 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.23 1.39 1.60 2.27 0.00 -
P/RPS 0.80 0.46 0.39 0.61 0.00 -100.00%
P/EPS 9.74 16.55 23.53 29.10 0.00 -100.00%
EY 10.27 6.04 4.25 3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.67 0.71 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/03 13/08/02 30/08/01 24/08/00 - -
Price 2.48 1.40 1.45 2.21 0.00 -
P/RPS 0.89 0.47 0.36 0.60 0.00 -100.00%
P/EPS 10.83 16.67 21.32 28.33 0.00 -100.00%
EY 9.23 6.00 4.69 3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.67 0.65 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment