[TIENWAH] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 90.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 129,343 132,100 146,328 134,220 0 -100.00%
PBT 20,982 12,419 11,992 6,897 0 -100.00%
Tax -9,296 -6,346 -7,867 -3,073 0 -100.00%
NP 11,686 6,073 4,125 3,824 0 -100.00%
-
NP to SH 11,686 6,073 4,125 3,049 0 -100.00%
-
Tax Rate 44.30% 51.10% 65.60% 44.56% - -
Total Cost 117,657 126,027 142,203 130,396 0 -100.00%
-
Net Worth 100,791 77,329 70,999 78,138 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,178 1,084 890 720 - -100.00%
Div Payout % 18.64% 17.86% 21.58% 23.61% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 100,791 77,329 70,999 78,138 0 -100.00%
NOSH 44,013 36,999 35,499 36,175 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.03% 4.60% 2.82% 2.85% 0.00% -
ROE 11.59% 7.85% 5.81% 3.90% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 293.87 357.03 412.19 371.03 0.00 -100.00%
EPS 26.55 16.41 11.62 8.43 0.00 -100.00%
DPS 5.00 2.93 2.50 1.99 0.00 -100.00%
NAPS 2.29 2.09 2.00 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,175
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.36 91.27 101.10 92.73 0.00 -100.00%
EPS 8.07 4.20 2.85 2.11 0.00 -100.00%
DPS 1.50 0.75 0.62 0.50 0.00 -100.00%
NAPS 0.6964 0.5343 0.4905 0.5398 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.23 1.39 1.60 2.27 0.00 -
P/RPS 0.76 0.39 0.39 0.61 0.00 -100.00%
P/EPS 8.40 8.47 13.77 26.93 0.00 -100.00%
EY 11.91 11.81 7.26 3.71 0.00 -100.00%
DY 2.24 2.11 1.56 0.88 0.00 -100.00%
P/NAPS 0.97 0.67 0.80 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/03 13/08/02 30/08/01 24/08/00 - -
Price 2.48 1.40 1.45 2.21 0.00 -
P/RPS 0.84 0.39 0.35 0.60 0.00 -100.00%
P/EPS 9.34 8.53 12.48 26.22 0.00 -100.00%
EY 10.71 11.72 8.01 3.81 0.00 -100.00%
DY 2.02 2.09 1.72 0.90 0.00 -100.00%
P/NAPS 1.08 0.67 0.73 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment