[TIENWAH] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.59%
YoY- 54.53%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 361,124 347,086 437,714 327,118 348,074 354,812 392,336 -1.37%
PBT 3,956 11,524 -47,608 28,328 13,904 30,788 51,910 -34.87%
Tax -2,854 -2,486 -3,946 -3,774 -1,906 -6,784 -7,252 -14.38%
NP 1,102 9,038 -51,554 24,554 11,998 24,004 44,658 -46.02%
-
NP to SH -4,956 2,772 -20,642 23,446 15,172 18,160 32,136 -
-
Tax Rate 72.14% 21.57% - 13.32% 13.71% 22.03% 13.97% -
Total Cost 360,022 338,048 489,268 302,564 336,076 330,808 347,678 0.58%
-
Net Worth 322,775 327,118 356,066 275,010 247,027 238,342 230,623 5.76%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 5,789 7,719 7,719 5,789 14,937 -
Div Payout % - - 0.00% 32.93% 50.88% 31.88% 46.48% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,775 327,118 356,066 275,010 247,027 238,342 230,623 5.76%
NOSH 144,742 144,742 144,742 144,742 96,495 96,495 96,495 6.98%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.31% 2.60% -11.78% 7.51% 3.45% 6.77% 11.38% -
ROE -1.54% 0.85% -5.80% 8.53% 6.14% 7.62% 13.93% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 249.49 239.80 302.41 339.00 360.72 367.70 406.59 -7.81%
EPS -3.42 1.92 -14.26 24.30 15.72 18.82 33.30 -
DPS 0.00 0.00 4.00 8.00 8.00 6.00 15.48 -
NAPS 2.23 2.26 2.46 2.85 2.56 2.47 2.39 -1.14%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 249.49 239.80 302.41 226.00 240.48 245.13 271.06 -1.37%
EPS -3.42 1.92 -14.26 16.20 10.48 12.55 22.20 -
DPS 0.00 0.00 4.00 5.33 5.33 4.00 10.32 -
NAPS 2.23 2.26 2.46 1.90 1.7067 1.6467 1.5933 5.76%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.25 1.33 1.89 1.70 1.74 2.34 2.38 -
P/RPS 0.50 0.55 0.62 0.50 0.48 0.64 0.59 -2.71%
P/EPS -36.51 69.45 -13.25 7.00 11.07 12.43 7.15 -
EY -2.74 1.44 -7.55 14.29 9.04 8.04 13.99 -
DY 0.00 0.00 2.12 4.71 4.60 2.56 6.50 -
P/NAPS 0.56 0.59 0.77 0.60 0.68 0.95 1.00 -9.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 -
Price 1.25 1.51 1.73 1.60 1.68 2.34 2.36 -
P/RPS 0.50 0.63 0.57 0.47 0.47 0.64 0.58 -2.44%
P/EPS -36.51 78.85 -12.13 6.59 10.68 12.43 7.09 -
EY -2.74 1.27 -8.24 15.19 9.36 8.04 14.11 -
DY 0.00 0.00 2.31 5.00 4.76 2.56 6.56 -
P/NAPS 0.56 0.67 0.70 0.56 0.66 0.95 0.99 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment