[TIENWAH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 109.19%
YoY- 54.53%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 180,562 173,543 218,857 163,559 174,037 177,406 196,168 -1.37%
PBT 1,978 5,762 -23,804 14,164 6,952 15,394 25,955 -34.87%
Tax -1,427 -1,243 -1,973 -1,887 -953 -3,392 -3,626 -14.38%
NP 551 4,519 -25,777 12,277 5,999 12,002 22,329 -46.02%
-
NP to SH -2,478 1,386 -10,321 11,723 7,586 9,080 16,068 -
-
Tax Rate 72.14% 21.57% - 13.32% 13.71% 22.03% 13.97% -
Total Cost 180,011 169,024 244,634 151,282 168,038 165,404 173,839 0.58%
-
Net Worth 322,775 327,118 356,066 275,010 247,027 238,337 230,623 5.76%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,894 3,859 3,859 2,894 7,468 -
Div Payout % - - 0.00% 32.93% 50.88% 31.88% 46.48% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,775 327,118 356,066 275,010 247,027 238,337 230,623 5.76%
NOSH 144,742 144,742 144,742 144,742 96,495 96,493 96,495 6.98%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.31% 2.60% -11.78% 7.51% 3.45% 6.77% 11.38% -
ROE -0.77% 0.42% -2.90% 4.26% 3.07% 3.81% 6.97% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 124.75 119.90 151.20 169.50 180.36 183.85 203.29 -7.81%
EPS -1.71 0.96 -7.13 12.15 7.86 9.41 16.65 -
DPS 0.00 0.00 2.00 4.00 4.00 3.00 7.74 -
NAPS 2.23 2.26 2.46 2.85 2.56 2.47 2.39 -1.14%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 124.75 119.90 151.20 113.00 120.24 122.57 135.53 -1.37%
EPS -1.71 0.96 -7.13 8.10 5.24 6.27 11.10 -
DPS 0.00 0.00 2.00 2.67 2.67 2.00 5.16 -
NAPS 2.23 2.26 2.46 1.90 1.7067 1.6466 1.5933 5.76%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.25 1.33 1.89 1.70 1.74 2.34 2.38 -
P/RPS 1.00 1.11 1.25 1.00 0.96 1.27 1.17 -2.58%
P/EPS -73.01 138.89 -26.51 13.99 22.13 24.87 14.29 -
EY -1.37 0.72 -3.77 7.15 4.52 4.02 7.00 -
DY 0.00 0.00 1.06 2.35 2.30 1.28 3.25 -
P/NAPS 0.56 0.59 0.77 0.60 0.68 0.95 1.00 -9.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 -
Price 1.25 1.51 1.73 1.60 1.68 2.34 2.36 -
P/RPS 1.00 1.26 1.14 0.94 0.93 1.27 1.16 -2.44%
P/EPS -73.01 157.69 -24.26 13.17 21.37 24.87 14.17 -
EY -1.37 0.63 -4.12 7.59 4.68 4.02 7.06 -
DY 0.00 0.00 1.16 2.50 2.38 1.28 3.28 -
P/NAPS 0.56 0.67 0.70 0.56 0.66 0.95 0.99 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment