[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.59%
YoY- 54.53%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 441,564 328,704 328,648 327,118 329,544 367,374 360,412 14.48%
PBT 18,720 51,194 22,510 28,328 26,556 37,622 32,982 -31.42%
Tax -5,856 1,409 -3,301 -3,774 -4,016 -1,791 -3,606 38.11%
NP 12,864 52,603 19,209 24,554 22,540 35,831 29,376 -42.30%
-
NP to SH 16,528 64,188 21,178 23,446 22,416 33,975 29,596 -32.16%
-
Tax Rate 31.28% -2.75% 14.66% 13.32% 15.12% 4.76% 10.93% -
Total Cost 428,700 276,101 309,438 302,564 307,004 331,543 331,036 18.79%
-
Net Worth 386,462 377,049 307,881 275,010 282,730 284,652 279,835 23.98%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 17,203 7,170 7,719 - 17,368 5,146 -
Div Payout % - 26.80% 33.86% 32.93% - 51.12% 17.39% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 386,462 377,049 307,881 275,010 282,730 284,652 279,835 23.98%
NOSH 144,742 144,742 144,742 144,742 96,495 96,492 96,495 31.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.91% 16.00% 5.84% 7.51% 6.84% 9.75% 8.15% -
ROE 4.28% 17.02% 6.88% 8.53% 7.93% 11.94% 10.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 305.07 229.28 244.45 339.00 341.51 380.73 373.50 -12.61%
EPS 11.40 44.77 15.75 24.30 23.24 35.21 30.67 -48.27%
DPS 0.00 12.00 5.33 8.00 0.00 18.00 5.33 -
NAPS 2.67 2.63 2.29 2.85 2.93 2.95 2.90 -5.35%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 305.07 227.10 227.06 226.00 227.68 253.81 249.00 14.48%
EPS 11.40 44.35 14.63 16.20 15.49 23.47 20.45 -32.24%
DPS 0.00 11.89 4.95 5.33 0.00 12.00 3.56 -
NAPS 2.67 2.605 2.1271 1.90 1.9533 1.9666 1.9333 23.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.13 1.76 1.76 1.70 2.54 2.57 1.72 -
P/RPS 0.70 0.77 0.72 0.50 0.74 0.68 0.46 32.26%
P/EPS 18.65 3.93 11.17 7.00 10.93 7.30 5.61 122.58%
EY 5.36 25.44 8.95 14.29 9.15 13.70 17.83 -55.09%
DY 0.00 6.82 3.03 4.71 0.00 7.00 3.10 -
P/NAPS 0.80 0.67 0.77 0.60 0.87 0.87 0.59 22.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 22/02/16 11/11/15 -
Price 2.23 2.02 2.00 1.60 2.37 3.01 1.82 -
P/RPS 0.73 0.88 0.82 0.47 0.69 0.79 0.49 30.41%
P/EPS 19.53 4.51 12.70 6.59 10.20 8.55 5.93 121.19%
EY 5.12 22.16 7.88 15.19 9.80 11.70 16.85 -54.76%
DY 0.00 5.94 2.67 5.00 0.00 5.98 2.93 -
P/NAPS 0.84 0.77 0.87 0.56 0.81 1.02 0.63 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment