[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 12.41%
YoY- 89.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 329,544 350,076 333,924 378,972 389,832 363,016 359,236 -1.42%
PBT 26,556 4,684 26,656 52,080 36,492 26,088 18,680 6.03%
Tax -4,016 -1,652 -5,212 -7,380 -7,080 -5,980 -5,644 -5.50%
NP 22,540 3,032 21,444 44,700 29,412 20,108 13,036 9.54%
-
NP to SH 22,416 8,352 17,396 30,540 16,080 12,712 8,308 17.97%
-
Tax Rate 15.12% 35.27% 19.55% 14.17% 19.40% 22.92% 30.21% -
Total Cost 307,004 347,044 312,480 334,272 360,420 342,908 346,200 -1.98%
-
Net Worth 282,730 242,202 235,447 226,829 219,798 96,642 162,157 9.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 282,730 242,202 235,447 226,829 219,798 96,642 162,157 9.69%
NOSH 96,495 96,495 96,495 96,523 96,402 96,642 69,003 5.74%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.84% 0.87% 6.42% 11.80% 7.54% 5.54% 3.63% -
ROE 7.93% 3.45% 7.39% 13.46% 7.32% 13.15% 5.12% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 341.51 362.79 346.05 392.62 404.38 375.63 520.61 -6.77%
EPS 23.24 8.64 18.04 31.64 16.68 13.16 12.04 11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.51 2.44 2.35 2.28 1.00 2.35 3.74%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 227.68 241.86 230.70 261.82 269.33 250.80 248.19 -1.42%
EPS 15.49 5.77 12.02 21.10 11.11 8.78 5.74 17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9533 1.6733 1.6267 1.5671 1.5185 0.6677 1.1203 9.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.54 1.88 2.52 2.27 2.07 1.81 2.18 -
P/RPS 0.74 0.52 0.73 0.58 0.51 0.48 0.42 9.89%
P/EPS 10.93 21.72 13.98 7.17 12.41 13.76 18.11 -8.06%
EY 9.15 4.60 7.15 13.94 8.06 7.27 5.52 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 1.03 0.97 0.91 1.81 0.93 -1.10%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 10/05/11 12/05/10 -
Price 2.37 1.87 2.52 2.37 2.13 1.86 2.29 -
P/RPS 0.69 0.52 0.73 0.60 0.53 0.50 0.44 7.77%
P/EPS 10.20 21.61 13.98 7.49 12.77 14.14 19.02 -9.85%
EY 9.80 4.63 7.15 13.35 7.83 7.07 5.26 10.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 1.03 1.01 0.93 1.86 0.97 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment