[TIENWAH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 13.31%
YoY- 12.91%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 362,241 357,724 369,109 405,366 395,279 355,611 343,143 0.90%
PBT 43,090 17,486 34,830 51,119 47,181 22,965 25,029 9.46%
Tax -2,382 -6,269 -6,821 -6,922 -6,481 -2,296 -6,848 -16.12%
NP 40,708 11,217 28,009 44,197 40,700 20,669 18,181 14.36%
-
NP to SH 37,491 11,270 21,240 30,783 27,263 14,922 12,115 20.69%
-
Tax Rate 5.53% 35.85% 19.58% 13.54% 13.74% 10.00% 27.36% -
Total Cost 321,533 346,507 341,100 361,169 354,579 334,942 324,962 -0.17%
-
Net Worth 282,730 242,202 235,447 226,763 219,798 96,642 162,157 9.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 17,369 6,756 13,634 16,444 16,396 10,626 13,824 3.87%
Div Payout % 46.33% 59.95% 64.19% 53.42% 60.14% 71.21% 114.11% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 282,730 242,202 235,447 226,763 219,798 96,642 162,157 9.69%
NOSH 96,495 96,495 96,495 96,495 96,402 96,642 69,003 5.74%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.24% 3.14% 7.59% 10.90% 10.30% 5.81% 5.30% -
ROE 13.26% 4.65% 9.02% 13.57% 12.40% 15.44% 7.47% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 375.40 370.72 382.52 420.09 410.03 367.97 497.28 -4.57%
EPS 38.85 11.68 22.01 31.90 28.28 15.44 17.56 14.13%
DPS 18.00 7.00 14.13 17.04 17.00 11.00 20.05 -1.77%
NAPS 2.93 2.51 2.44 2.35 2.28 1.00 2.35 3.74%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 250.27 247.15 255.01 280.06 273.09 245.69 237.07 0.90%
EPS 25.90 7.79 14.67 21.27 18.84 10.31 8.37 20.69%
DPS 12.00 4.67 9.42 11.36 11.33 7.34 9.55 3.87%
NAPS 1.9533 1.6733 1.6267 1.5667 1.5185 0.6677 1.1203 9.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.54 1.88 2.52 2.27 2.07 1.81 2.18 -
P/RPS 0.68 0.51 0.66 0.54 0.50 0.49 0.44 7.51%
P/EPS 6.54 16.10 11.45 7.12 7.32 11.72 12.42 -10.12%
EY 15.30 6.21 8.73 14.05 13.66 8.53 8.05 11.28%
DY 7.09 3.72 5.61 7.51 8.21 6.07 9.20 -4.24%
P/NAPS 0.87 0.75 1.03 0.97 0.91 1.81 0.93 -1.10%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 10/05/11 12/05/10 -
Price 2.37 1.87 2.52 2.37 2.13 1.86 2.29 -
P/RPS 0.63 0.50 0.66 0.56 0.52 0.51 0.46 5.37%
P/EPS 6.10 16.01 11.45 7.43 7.53 12.05 13.04 -11.88%
EY 16.39 6.25 8.73 13.46 13.28 8.30 7.67 13.47%
DY 7.59 3.74 5.61 7.19 7.98 5.91 8.76 -2.35%
P/NAPS 0.81 0.75 1.03 1.01 0.93 1.86 0.97 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment