[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -38.28%
YoY- -51.99%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 326,168 441,564 329,544 350,076 333,924 378,972 389,832 -2.92%
PBT -1,112 18,720 26,556 4,684 26,656 52,080 36,492 -
Tax -1,560 -5,856 -4,016 -1,652 -5,212 -7,380 -7,080 -22.27%
NP -2,672 12,864 22,540 3,032 21,444 44,700 29,412 -
-
NP to SH -9,680 16,528 22,416 8,352 17,396 30,540 16,080 -
-
Tax Rate - 31.28% 15.12% 35.27% 19.55% 14.17% 19.40% -
Total Cost 328,840 428,700 307,004 347,044 312,480 334,272 360,420 -1.51%
-
Net Worth 322,775 386,462 282,730 242,202 235,447 226,829 219,798 6.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 322,775 386,462 282,730 242,202 235,447 226,829 219,798 6.61%
NOSH 144,742 144,742 96,495 96,495 96,495 96,523 96,402 7.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -0.82% 2.91% 6.84% 0.87% 6.42% 11.80% 7.54% -
ROE -3.00% 4.28% 7.93% 3.45% 7.39% 13.46% 7.32% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 225.34 305.07 341.51 362.79 346.05 392.62 404.38 -9.28%
EPS -6.68 11.40 23.24 8.64 18.04 31.64 16.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.67 2.93 2.51 2.44 2.35 2.28 -0.36%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 225.34 305.07 227.68 241.86 230.70 261.82 269.33 -2.92%
EPS -6.68 11.40 15.49 5.77 12.02 21.10 11.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.67 1.9533 1.6733 1.6267 1.5671 1.5185 6.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 2.13 2.54 1.88 2.52 2.27 2.07 -
P/RPS 0.64 0.70 0.74 0.52 0.73 0.58 0.51 3.85%
P/EPS -21.68 18.65 10.93 21.72 13.98 7.17 12.41 -
EY -4.61 5.36 9.15 4.60 7.15 13.94 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.80 0.87 0.75 1.03 0.97 0.91 -5.45%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 08/05/17 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 -
Price 1.40 2.23 2.37 1.87 2.52 2.37 2.13 -
P/RPS 0.62 0.73 0.69 0.52 0.73 0.60 0.53 2.64%
P/EPS -20.93 19.53 10.20 21.61 13.98 7.49 12.77 -
EY -4.78 5.12 9.80 4.63 7.15 13.35 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.84 0.81 0.75 1.03 1.01 0.93 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment