[SHH] YoY Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 25.68%
YoY- -126.08%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 104,789 105,392 91,576 95,233 92,553 126,297 134,711 -4.09%
PBT 7,465 9,363 1,794 -2,844 -745 6,132 -189 -
Tax -882 -1,130 -246 18 -505 -1,116 -573 7.44%
NP 6,583 8,233 1,548 -2,826 -1,250 5,016 -762 -
-
NP to SH 6,583 8,233 1,548 -2,826 -1,250 5,016 -762 -
-
Tax Rate 11.82% 12.07% 13.71% - - 18.20% - -
Total Cost 98,206 97,159 90,028 98,059 93,803 121,281 135,473 -5.21%
-
Net Worth 80,496 74,997 66,997 65,497 68,000 70,013 65,171 3.58%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 4,999 999 - - - 1,000 - -
Div Payout % 75.95% 12.15% - - - 19.94% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 80,496 74,997 66,997 65,497 68,000 70,013 65,171 3.58%
NOSH 49,998 49,998 49,998 49,998 50,000 50,009 50,131 -0.04%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.28% 7.81% 1.69% -2.97% -1.35% 3.97% -0.57% -
ROE 8.18% 10.98% 2.31% -4.31% -1.84% 7.16% -1.17% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 209.59 210.79 183.16 190.47 185.11 252.54 268.71 -4.05%
EPS 13.17 16.47 3.10 -5.65 -2.50 10.03 -1.52 -
DPS 10.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.61 1.50 1.34 1.31 1.36 1.40 1.30 3.62%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 105.08 105.68 91.83 95.49 92.81 126.64 135.08 -4.09%
EPS 6.60 8.26 1.55 -2.83 -1.25 5.03 -0.76 -
DPS 5.01 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.8072 0.752 0.6718 0.6568 0.6819 0.7021 0.6535 3.58%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.20 0.96 0.32 0.33 0.30 0.19 0.12 -
P/RPS 0.57 0.46 0.17 0.17 0.16 0.08 0.04 55.67%
P/EPS 9.11 5.83 10.34 -5.84 -12.00 1.89 -7.89 -
EY 10.97 17.15 9.68 -17.13 -8.33 52.79 -12.67 -
DY 8.33 2.08 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.75 0.64 0.24 0.25 0.22 0.14 0.09 42.36%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 -
Price 0.995 0.99 0.68 0.26 0.30 0.24 0.20 -
P/RPS 0.47 0.47 0.37 0.14 0.16 0.10 0.07 37.33%
P/EPS 7.56 6.01 21.96 -4.60 -12.00 2.39 -13.16 -
EY 13.23 16.63 4.55 -21.74 -8.33 41.79 -7.60 -
DY 10.05 2.02 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.62 0.66 0.51 0.20 0.22 0.17 0.15 26.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment