[SHH] YoY Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 205.65%
YoY- 216.97%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 95,526 97,616 97,158 132,280 156,376 176,180 207,208 -12.09%
PBT 1,826 -3,888 -2,538 5,652 -3,468 -1,808 -2,452 -
Tax -394 -48 -152 -1,324 -232 -378 -370 1.05%
NP 1,432 -3,936 -2,690 4,328 -3,700 -2,186 -2,822 -
-
NP to SH 1,432 -3,936 -2,690 4,328 -3,700 -2,186 -2,822 -
-
Tax Rate 21.58% - - 23.43% - - - -
Total Cost 94,094 101,552 99,848 127,952 160,076 178,366 210,030 -12.51%
-
Net Worth 65,997 65,997 68,999 67,468 63,999 69,373 77,554 -2.65%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 65,997 65,997 68,999 67,468 63,999 69,373 77,554 -2.65%
NOSH 49,998 49,998 49,999 49,976 49,999 49,908 50,035 -0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.50% -4.03% -2.77% 3.27% -2.37% -1.24% -1.36% -
ROE 2.17% -5.96% -3.90% 6.41% -5.78% -3.15% -3.64% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 191.06 195.24 194.32 264.68 312.75 353.00 414.12 -12.08%
EPS 2.86 -7.88 -5.38 8.66 -7.40 -4.38 -5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.38 1.35 1.28 1.39 1.55 -2.63%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 95.53 97.62 97.16 132.29 156.38 176.19 207.22 -12.09%
EPS 1.43 -3.94 -2.69 4.33 -3.70 -2.19 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.6747 0.64 0.6938 0.7756 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 0.40 0.45 0.17 0.15 0.38 0.52 -
P/RPS 0.15 0.20 0.23 0.06 0.05 0.11 0.13 2.41%
P/EPS 10.13 -5.08 -8.36 1.96 -2.03 -8.68 -9.22 -
EY 9.88 -19.68 -11.96 50.94 -49.33 -11.53 -10.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.33 0.13 0.12 0.27 0.34 -6.99%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 24/02/11 24/02/10 23/02/09 25/02/08 27/02/07 -
Price 0.285 0.30 0.45 0.51 0.12 0.43 0.54 -
P/RPS 0.15 0.15 0.23 0.19 0.04 0.12 0.13 2.41%
P/EPS 9.95 -3.81 -8.36 5.89 -1.62 -9.82 -9.57 -
EY 10.05 -26.24 -11.96 16.98 -61.67 -10.19 -10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.33 0.38 0.09 0.31 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment