[SHH] YoY TTM Result on 31-Dec-2009 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 28.74%
YoY- 156.44%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 94,189 92,782 108,736 122,663 141,429 178,597 200,141 -11.79%
PBT 12 -1,420 2,037 4,371 -5,842 -6,934 220 -38.38%
Tax -155 -453 -530 -1,119 80 -202 -555 -19.13%
NP -143 -1,873 1,507 3,252 -5,762 -7,136 -335 -13.21%
-
NP to SH -143 -1,873 1,507 3,252 -5,762 -7,136 -335 -13.21%
-
Tax Rate 1,291.67% - 26.02% 25.60% - - 252.27% -
Total Cost 94,332 94,655 107,229 119,411 147,191 185,733 200,476 -11.79%
-
Net Worth 65,997 65,997 68,919 67,500 63,941 69,628 77,499 -2.63%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - 999 - - 1,000 - -
Div Payout % - - 66.31% - - 0.00% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 65,997 65,997 68,919 67,500 63,941 69,628 77,499 -2.63%
NOSH 49,998 49,998 49,941 50,000 49,953 50,092 49,999 -0.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -0.15% -2.02% 1.39% 2.65% -4.07% -4.00% -0.17% -
ROE -0.22% -2.84% 2.19% 4.82% -9.01% -10.25% -0.43% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 188.39 185.57 217.73 245.33 283.12 356.53 400.28 -11.79%
EPS -0.29 -3.75 3.02 6.50 -11.53 -14.25 -0.67 -13.01%
DPS 0.00 0.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 1.32 1.32 1.38 1.35 1.28 1.39 1.55 -2.63%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 94.19 92.79 108.74 122.67 141.44 178.61 200.15 -11.79%
EPS -0.14 -1.87 1.51 3.25 -5.76 -7.14 -0.34 -13.73%
DPS 0.00 0.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.66 0.66 0.6892 0.675 0.6394 0.6963 0.775 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 0.40 0.45 0.17 0.15 0.38 0.52 -
P/RPS 0.15 0.22 0.21 0.07 0.05 0.11 0.13 2.41%
P/EPS -101.39 -10.68 14.91 2.61 -1.30 -2.67 -77.61 4.55%
EY -0.99 -9.37 6.71 38.26 -76.90 -37.49 -1.29 -4.31%
DY 0.00 0.00 4.44 0.00 0.00 5.26 0.00 -
P/NAPS 0.22 0.30 0.33 0.13 0.12 0.27 0.34 -6.99%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 24/02/11 24/02/10 23/02/09 25/02/08 27/02/07 -
Price 0.285 0.30 0.45 0.51 0.12 0.43 0.54 -
P/RPS 0.15 0.16 0.21 0.21 0.04 0.12 0.13 2.41%
P/EPS -99.65 -8.01 14.91 7.84 -1.04 -3.02 -80.60 3.59%
EY -1.00 -12.49 6.71 12.75 -96.12 -33.13 -1.24 -3.51%
DY 0.00 0.00 4.44 0.00 0.00 4.65 0.00 -
P/NAPS 0.22 0.23 0.33 0.38 0.09 0.31 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment