[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 443.46%
YoY- 140.99%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 274,916 131,328 222,372 258,964 242,148 380,944 490,756 -9.20%
PBT 11,500 -9,448 -5,160 21,664 7,824 -16,692 -18,716 -
Tax -3,104 -1,008 -960 -4,496 -700 352 4,132 -
NP 8,396 -10,456 -6,120 17,168 7,124 -16,340 -14,584 -
-
NP to SH 8,396 -10,456 -6,120 17,168 7,124 -16,340 -14,584 -
-
Tax Rate 26.99% - - 20.75% 8.95% - - -
Total Cost 266,520 141,784 228,492 241,796 235,024 397,284 505,340 -10.10%
-
Net Worth 10,923,625 75,971 58,689 56,524 50,855 97,383 99,268 118.82%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 10,923,625 75,971 58,689 56,524 50,855 97,383 99,268 118.82%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 3.05% -7.96% -2.75% 6.63% 2.94% -4.29% -2.97% -
ROE 0.08% -13.76% -10.43% 30.37% 14.01% -16.78% -14.69% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 685.63 327.53 554.59 645.84 603.91 950.06 1,223.92 -9.20%
EPS 20.92 -26.08 -15.28 42.80 17.76 -40.76 -36.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 1.8947 1.4637 1.4097 1.2683 2.4287 2.4757 118.82%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 685.57 327.50 554.54 645.79 603.85 949.97 1,223.82 -9.20%
EPS 20.94 -26.07 -15.26 42.81 17.77 -40.75 -36.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.4062 1.8945 1.4636 1.4096 1.2682 2.4285 2.4755 118.82%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.69 1.96 1.55 0.84 1.26 1.01 2.04 -
P/RPS 0.25 0.60 0.28 0.13 0.21 0.11 0.17 6.63%
P/EPS 8.07 -7.52 -10.16 1.96 7.09 -2.48 -5.61 -
EY 12.39 -13.30 -9.85 50.97 14.10 -40.35 -17.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.03 1.06 0.60 0.99 0.42 0.82 -52.00%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 30/06/22 30/06/21 30/06/20 27/06/19 27/06/18 29/06/17 -
Price 1.57 1.37 1.35 0.85 1.24 0.955 2.06 -
P/RPS 0.23 0.42 0.24 0.13 0.21 0.10 0.17 5.16%
P/EPS 7.50 -5.25 -8.84 1.99 6.98 -2.34 -5.66 -
EY 13.34 -19.03 -11.31 50.37 14.33 -42.67 -17.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.72 0.92 0.60 0.98 0.39 0.83 -52.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment