[TECGUAN] QoQ Cumulative Quarter Result on 30-Apr-2020 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 35.87%
YoY- 140.99%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 460,871 385,455 245,790 64,741 273,652 176,341 131,086 130.33%
PBT 10,802 8,979 8,525 5,416 4,561 7,507 5,181 62.83%
Tax -2,626 -2,005 -1,807 -1,124 -1,402 -1,533 -1,034 85.61%
NP 8,176 6,974 6,718 4,292 3,159 5,974 4,147 56.90%
-
NP to SH 8,176 6,974 6,718 4,292 3,159 5,974 4,147 56.90%
-
Tax Rate 24.31% 22.33% 21.20% 20.75% 30.74% 20.42% 19.96% -
Total Cost 452,695 378,481 239,072 60,449 270,493 170,367 126,939 132.52%
-
Net Worth 60,410 59,207 58,950 56,524 52,234 55,049 53,220 8.77%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 60,410 59,207 58,950 56,524 52,234 55,049 53,220 8.77%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 1.77% 1.81% 2.73% 6.63% 1.15% 3.39% 3.16% -
ROE 13.53% 11.78% 11.40% 7.59% 6.05% 10.85% 7.79% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 1,149.39 961.31 612.99 161.46 682.48 439.79 326.92 130.33%
EPS 20.39 17.39 16.75 10.70 7.88 14.90 10.34 56.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5066 1.4766 1.4702 1.4097 1.3027 1.3729 1.3273 8.77%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 1,149.29 961.22 612.93 161.45 682.42 439.75 326.89 130.33%
EPS 20.39 17.39 16.75 10.70 7.88 14.90 10.34 56.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5065 1.4765 1.4701 1.4096 1.3026 1.3728 1.3272 8.77%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.15 1.05 1.02 0.84 1.36 1.01 1.07 -
P/RPS 0.10 0.11 0.17 0.52 0.20 0.23 0.33 -54.72%
P/EPS 5.64 6.04 6.09 7.85 17.26 6.78 10.35 -33.16%
EY 17.73 16.56 16.43 12.74 5.79 14.75 9.67 49.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.69 0.60 1.04 0.74 0.81 -4.14%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 31/03/21 29/12/20 01/10/20 30/06/20 31/03/20 18/12/19 24/09/19 -
Price 1.30 1.43 1.16 0.85 0.885 1.43 1.05 -
P/RPS 0.11 0.15 0.19 0.53 0.13 0.33 0.32 -50.76%
P/EPS 6.38 8.22 6.92 7.94 11.23 9.60 10.15 -26.51%
EY 15.69 12.16 14.44 12.59 8.90 10.42 9.85 36.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.79 0.60 0.68 1.04 0.79 5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment