[TECGUAN] YoY Annualized Quarter Result on 31-Jan-2012 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 32.04%
YoY- -39.88%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 264,052 202,257 169,372 205,219 166,811 83,727 115,601 14.75%
PBT -710 8,665 -25,586 6,601 8,118 -3,473 -9,280 -34.83%
Tax -1,506 -1,751 -1,610 -2,821 -1,831 -785 -1,004 6.98%
NP -2,216 6,914 -27,196 3,780 6,287 -4,258 -10,284 -22.56%
-
NP to SH -2,216 6,914 12,084 3,780 6,287 -4,258 -10,284 -22.56%
-
Tax Rate - 20.21% - 42.74% 22.55% - - -
Total Cost 266,268 195,343 196,568 201,439 160,524 87,985 125,885 13.29%
-
Net Worth 74,933 77,058 30,001 55,441 51,651 48,397 52,648 6.05%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 74,933 77,058 30,001 55,441 51,651 48,397 52,648 6.05%
NOSH 40,097 40,097 40,097 40,102 40,095 40,094 40,088 0.00%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -0.84% 3.42% -16.06% 1.84% 3.77% -5.09% -8.90% -
ROE -2.96% 8.97% 40.28% 6.82% 12.17% -8.80% -19.53% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 658.53 504.42 950.58 511.74 416.03 208.83 288.36 14.74%
EPS -5.53 17.24 -67.82 9.43 15.68 -10.62 -25.65 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8688 1.9218 1.6838 1.3825 1.2882 1.2071 1.3133 6.05%
Adjusted Per Share Value based on latest NOSH - 40,136
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 658.48 504.38 422.37 511.76 415.98 208.79 288.28 14.75%
EPS -5.53 17.24 30.13 9.43 15.68 -10.62 -25.65 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8686 1.9216 0.7482 1.3826 1.2881 1.2069 1.3129 6.05%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.85 0.80 0.64 0.68 0.55 0.60 0.70 -
P/RPS 0.13 0.16 0.07 0.13 0.13 0.29 0.24 -9.70%
P/EPS -15.38 4.64 -0.46 7.21 3.51 -5.65 -2.73 33.37%
EY -6.50 21.55 -215.45 13.86 28.51 -17.70 -36.65 -25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.37 0.49 0.43 0.50 0.53 -2.68%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/03/15 26/03/14 26/03/13 26/03/12 23/03/11 23/03/10 24/03/09 -
Price 0.83 0.81 0.66 0.72 0.58 0.50 0.66 -
P/RPS 0.13 0.16 0.07 0.14 0.14 0.24 0.23 -9.06%
P/EPS -15.02 4.70 -0.48 7.64 3.70 -4.71 -2.57 34.19%
EY -6.66 21.29 -208.93 13.09 27.03 -21.24 -38.87 -25.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.38 0.52 0.45 0.41 0.50 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment