[TECGUAN] QoQ TTM Result on 31-Jul-2010 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -45.95%
YoY- 103.74%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 165,592 166,811 159,432 155,444 133,729 83,726 54,264 110.81%
PBT 10,346 8,117 3,718 2,238 2,101 -3,474 -15,673 -
Tax -2,684 -1,831 -1,825 -1,738 -1,176 -784 -945 100.93%
NP 7,662 6,286 1,893 500 925 -4,258 -16,618 -
-
NP to SH 7,662 6,286 1,893 500 925 -4,258 -16,618 -
-
Tax Rate 25.94% 22.56% 49.09% 77.66% 55.97% - - -
Total Cost 157,930 160,525 157,539 154,944 132,804 87,984 70,882 70.84%
-
Net Worth 55,682 51,852 46,737 48,941 48,205 48,351 47,379 11.39%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,682 51,852 46,737 48,941 48,205 48,351 47,379 11.39%
NOSH 40,099 40,111 40,094 40,112 40,090 40,055 40,100 -0.00%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 4.63% 3.77% 1.19% 0.32% 0.69% -5.09% -30.62% -
ROE 13.76% 12.12% 4.05% 1.02% 1.92% -8.81% -35.07% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 412.95 415.87 397.64 387.52 333.57 209.02 135.32 110.81%
EPS 19.11 15.67 4.72 1.25 2.31 -10.63 -41.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3886 1.2927 1.1657 1.2201 1.2024 1.2071 1.1815 11.40%
Adjusted Per Share Value based on latest NOSH - 40,112
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 412.98 416.02 397.62 387.67 333.51 208.81 135.33 110.81%
EPS 19.11 15.68 4.72 1.25 2.31 -10.62 -41.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3887 1.2932 1.1656 1.2206 1.2022 1.2059 1.1816 11.40%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.70 0.55 0.54 0.60 0.55 0.60 0.70 -
P/RPS 0.17 0.13 0.14 0.15 0.16 0.29 0.52 -52.64%
P/EPS 3.66 3.51 11.44 48.14 23.84 -5.64 -1.69 -
EY 27.30 28.49 8.74 2.08 4.20 -17.72 -59.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.46 0.49 0.46 0.50 0.59 -10.47%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 23/03/11 27/12/10 23/09/10 25/06/10 23/03/10 21/12/09 -
Price 0.70 0.58 0.65 0.58 0.60 0.50 0.60 -
P/RPS 0.17 0.14 0.16 0.15 0.18 0.24 0.44 -47.04%
P/EPS 3.66 3.70 13.77 46.53 26.00 -4.70 -1.45 -
EY 27.30 27.02 7.26 2.15 3.85 -21.26 -69.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.56 0.48 0.50 0.41 0.51 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment