[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -36.6%
YoY- 340.34%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 217,920 166,811 162,856 204,334 222,796 83,727 61,916 131.91%
PBT 21,516 8,118 3,300 9,190 12,600 -3,473 -6,288 -
Tax -5,412 -1,831 -1,732 -2,470 -2,000 -785 -345 529.81%
NP 16,104 6,287 1,568 6,720 10,600 -4,258 -6,633 -
-
NP to SH 16,104 6,287 1,568 6,720 10,600 -4,258 -6,633 -
-
Tax Rate 25.15% 22.55% 52.48% 26.88% 15.87% - - -
Total Cost 201,816 160,524 161,288 197,614 212,196 87,985 68,549 105.82%
-
Net Worth 55,133 51,651 46,787 48,920 48,205 48,397 47,364 10.68%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,133 51,651 46,787 48,920 48,205 48,397 47,364 10.68%
NOSH 39,704 40,095 40,136 40,095 40,090 40,094 40,088 -0.64%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 7.39% 3.77% 0.96% 3.29% 4.76% -5.09% -10.71% -
ROE 29.21% 12.17% 3.35% 13.74% 21.99% -8.80% -14.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 548.86 416.03 405.76 509.62 555.73 208.83 154.45 133.41%
EPS 40.56 15.68 3.91 16.76 26.44 -10.62 -16.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3886 1.2882 1.1657 1.2201 1.2024 1.2071 1.1815 11.40%
Adjusted Per Share Value based on latest NOSH - 40,112
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 543.48 416.02 406.16 509.60 555.64 208.81 154.42 131.91%
EPS 40.16 15.68 3.91 16.76 26.44 -10.62 -16.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.375 1.2882 1.1668 1.2201 1.2022 1.207 1.1813 10.68%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.70 0.55 0.54 0.60 0.55 0.60 0.70 -
P/RPS 0.13 0.13 0.13 0.12 0.10 0.29 0.45 -56.39%
P/EPS 1.73 3.51 13.82 3.58 2.08 -5.65 -4.23 -
EY 57.94 28.51 7.23 27.93 48.07 -17.70 -23.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.46 0.49 0.46 0.50 0.59 -10.47%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 23/03/11 27/12/10 23/09/10 25/06/10 23/03/10 21/12/09 -
Price 0.70 0.58 0.65 0.58 0.60 0.50 0.60 -
P/RPS 0.13 0.14 0.16 0.11 0.11 0.24 0.39 -52.02%
P/EPS 1.73 3.70 16.64 3.46 2.27 -4.71 -3.63 -
EY 57.94 27.03 6.01 28.90 44.07 -21.24 -27.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.56 0.48 0.50 0.41 0.51 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment