[EDEN] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -16.37%
YoY- -50.79%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 193,548 175,210 143,628 43,190 67,284 55,818 52,976 -1.36%
PBT 4,414 11,648 1,908 -7,754 -5,338 -7,012 -19,484 -
Tax -3,978 -5,764 -3,126 -494 5,338 7,012 19,484 -
NP 436 5,884 -1,218 -8,248 0 0 0 -100.00%
-
NP to SH 534 5,884 -1,218 -8,248 -5,470 -7,670 -19,068 -
-
Tax Rate 90.12% 49.48% 163.84% - - - - -
Total Cost 193,112 169,326 144,846 51,438 67,284 55,818 52,976 -1.36%
-
Net Worth 246,233 219,262 0 -9,199 99 14,796 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 246,233 219,262 0 -9,199 99 14,796 0 -100.00%
NOSH 296,666 277,547 231,142 39,999 39,985 39,989 39,991 -2.10%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.23% 3.36% -0.85% -19.10% 0.00% 0.00% 0.00% -
ROE 0.22% 2.68% 0.00% 0.00% -5,472.02% -51.84% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.24 63.13 62.14 107.98 168.27 139.58 132.47 0.75%
EPS 0.18 2.12 -0.74 -20.62 -13.68 -19.18 -47.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.00 -0.23 0.0025 0.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.30 34.67 28.42 8.55 13.31 11.05 10.48 -1.36%
EPS 0.11 1.16 -0.24 -1.63 -1.08 -1.52 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4339 0.00 -0.0182 0.0002 0.0293 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.46 0.79 0.87 0.55 0.58 1.23 0.00 -
P/RPS 0.71 1.25 1.40 0.51 0.34 0.88 0.00 -100.00%
P/EPS 255.56 37.26 -165.10 -2.67 -4.24 -6.41 0.00 -100.00%
EY 0.39 2.68 -0.61 -37.49 -23.59 -15.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.00 0.00 0.00 232.00 3.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 29/08/03 28/08/02 24/08/01 28/08/00 - -
Price 0.47 0.76 0.74 0.60 0.65 1.03 0.00 -
P/RPS 0.72 1.20 1.19 0.56 0.39 0.74 0.00 -100.00%
P/EPS 261.11 35.85 -140.43 -2.91 -4.75 -5.37 0.00 -100.00%
EY 0.38 2.79 -0.71 -34.37 -21.05 -18.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.96 0.00 0.00 260.00 2.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment