[EDEN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -181.36%
YoY- -161.3%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 61,256 59,037 59,866 48,501 44,489 35,998 10,115 34.97%
PBT 346 191 24,599 -273 3,164 554 -2,210 -
Tax -1,164 -1,073 4,190 -609 -1,704 -903 -142 41.95%
NP -818 -882 28,789 -882 1,460 -349 -2,352 -16.12%
-
NP to SH -764 -984 28,704 -895 1,460 -349 -2,352 -17.07%
-
Tax Rate 336.42% 561.78% -17.03% - 53.86% 163.00% - -
Total Cost 62,074 59,919 31,077 49,383 43,029 36,347 12,467 30.64%
-
Net Worth 344,136 257,599 290,594 247,616 221,807 0 -9,199 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 344,136 257,599 290,594 247,616 221,807 0 -9,199 -
NOSH 305,600 298,181 301,196 298,333 280,769 230,666 39,999 40.29%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -1.34% -1.49% 48.09% -1.82% 3.28% -0.97% -23.25% -
ROE -0.22% -0.38% 9.88% -0.36% 0.66% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 20.04 19.80 19.88 16.26 15.85 15.61 25.29 -3.80%
EPS -0.25 -0.33 9.53 -0.30 0.52 -0.22 -5.88 -40.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1261 0.8639 0.9648 0.83 0.79 0.00 -0.23 -
Adjusted Per Share Value based on latest NOSH - 298,333
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.12 11.68 11.85 9.60 8.80 7.12 2.00 34.98%
EPS -0.15 -0.19 5.68 -0.18 0.29 -0.07 -0.47 -17.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.5097 0.575 0.49 0.4389 0.00 -0.0182 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.41 1.28 0.40 0.46 0.79 0.87 0.55 -
P/RPS 2.05 6.46 2.01 2.83 4.99 5.57 2.17 -0.94%
P/EPS -164.00 -387.88 4.20 -153.33 151.92 -575.01 -9.35 61.12%
EY -0.61 -0.26 23.83 -0.65 0.66 -0.17 -10.69 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.48 0.41 0.55 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 27/08/07 30/08/06 30/08/05 30/08/04 29/08/03 28/08/02 -
Price 0.42 0.98 0.49 0.47 0.76 0.74 0.60 -
P/RPS 2.10 4.95 2.47 2.89 4.80 4.74 2.37 -1.99%
P/EPS -168.00 -296.97 5.14 -156.67 146.15 -489.09 -10.20 59.44%
EY -0.60 -0.34 19.45 -0.64 0.68 -0.20 -9.80 -37.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.13 0.51 0.57 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment