[EDEN] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 65.26%
YoY- -1.8%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 172,464 143,168 45,920 65,900 56,108 32.38%
PBT 10,640 1,600 -6,668 -4,724 -4,408 -
Tax -4,712 -2,640 -420 4,724 4,408 -
NP 5,928 -1,040 -7,088 0 0 -
-
NP to SH 5,928 -1,040 -7,088 -5,416 -5,320 -
-
Tax Rate 44.29% 165.00% - - - -
Total Cost 166,536 144,208 53,008 65,900 56,108 31.23%
-
Net Worth 219,363 0 -6,800 1,597 17,187 88.93%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 219,363 0 -6,800 1,597 17,187 88.93%
NOSH 274,444 210,909 40,000 39,941 39,969 61.82%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.44% -0.73% -15.44% 0.00% 0.00% -
ROE 2.70% 0.00% 0.00% -339.00% -30.95% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.84 67.88 114.80 164.99 140.38 -18.19%
EPS 2.16 -0.48 -3.32 -13.56 -13.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7993 0.00 -0.17 0.04 0.43 16.75%
Adjusted Per Share Value based on latest NOSH - 39,941
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.11 28.31 9.08 13.03 11.10 32.37%
EPS 1.17 -0.21 -1.40 -1.07 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.00 -0.0134 0.0032 0.034 88.91%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.12 1.55 0.56 0.43 2.22 -
P/RPS 1.78 2.28 0.49 0.26 1.58 3.02%
P/EPS 51.85 -314.34 -3.16 -3.17 -16.68 -
EY 1.93 -0.32 -31.64 -31.53 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 10.75 5.16 -27.81%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 22/05/03 31/05/02 24/05/01 26/05/00 -
Price 0.81 0.80 0.62 0.50 1.98 -
P/RPS 1.29 1.18 0.54 0.30 1.41 -2.19%
P/EPS 37.50 -162.24 -3.50 -3.69 -14.88 -
EY 2.67 -0.62 -28.58 -27.12 -6.72 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 12.50 4.60 -31.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment