[DKLS] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 482.55%
YoY- -31.2%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 137,200 177,230 182,660 102,912 196,060 207,702 209,968 -6.84%
PBT 25,346 19,508 23,588 9,402 15,402 17,828 11,754 13.65%
Tax -5,114 -5,768 -4,636 -1,720 -3,670 -4,328 -2,598 11.94%
NP 20,232 13,740 18,952 7,682 11,732 13,500 9,156 14.12%
-
NP to SH 19,460 12,882 18,502 7,410 10,770 12,750 8,274 15.31%
-
Tax Rate 20.18% 29.57% 19.65% 18.29% 23.83% 24.28% 22.10% -
Total Cost 116,968 163,490 163,708 95,230 184,328 194,202 200,812 -8.61%
-
Net Worth 426,418 417,148 418,075 405,097 404,170 399,535 397,681 1.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 426,418 417,148 418,075 405,097 404,170 399,535 397,681 1.16%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.75% 7.75% 10.38% 7.46% 5.98% 6.50% 4.36% -
ROE 4.56% 3.09% 4.43% 1.83% 2.66% 3.19% 2.08% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 148.00 191.19 197.05 111.02 211.50 224.06 226.50 -6.84%
EPS 21.00 13.90 19.96 8.00 11.62 13.76 8.92 15.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.60 4.50 4.51 4.37 4.36 4.31 4.29 1.16%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 148.11 191.32 197.19 111.10 211.65 224.22 226.67 -6.84%
EPS 21.01 13.91 19.97 8.00 11.63 13.76 8.93 15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6033 4.5032 4.5132 4.3731 4.3631 4.3131 4.2931 1.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.15 2.15 1.68 1.48 1.71 1.86 1.94 -
P/RPS 1.45 1.12 0.85 1.33 0.81 0.83 0.86 9.09%
P/EPS 10.24 15.47 8.42 18.51 14.72 13.52 21.74 -11.78%
EY 9.76 6.46 11.88 5.40 6.79 7.39 4.60 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.37 0.34 0.39 0.43 0.45 0.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 21/08/17 -
Price 2.11 2.10 1.78 1.36 1.72 1.71 1.85 -
P/RPS 1.43 1.10 0.90 1.23 0.81 0.76 0.82 9.70%
P/EPS 10.05 15.11 8.92 17.01 14.80 12.43 20.73 -11.36%
EY 9.95 6.62 11.21 5.88 6.75 8.04 4.82 12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.39 0.31 0.39 0.40 0.43 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment