[DKLS] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -78.17%
YoY- -82.76%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 139,992 160,424 189,088 98,328 148,172 191,944 232,716 -8.11%
PBT 23,040 7,128 22,636 836 10,704 -1,496 10,280 14.39%
Tax -4,152 -4,736 -4,800 312 -2,800 -1,408 -552 39.95%
NP 18,888 2,392 17,836 1,148 7,904 -2,904 9,728 11.68%
-
NP to SH 18,320 1,604 17,520 1,272 7,380 -3,268 9,084 12.39%
-
Tax Rate 18.02% 66.44% 21.21% -37.32% 26.16% - 5.37% -
Total Cost 121,104 158,032 171,252 97,180 140,268 194,848 222,988 -9.66%
-
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.49% 1.49% 9.43% 1.17% 5.33% -1.51% 4.18% -
ROE 4.32% 0.38% 4.24% 0.32% 1.84% -0.84% 2.29% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 151.02 173.06 203.98 106.07 159.84 207.06 251.04 -8.11%
EPS 19.76 1.72 18.92 1.36 7.96 -3.52 9.80 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.51 4.46 4.34 4.32 4.22 4.28 1.13%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 151.02 173.06 203.98 106.07 159.84 207.06 251.04 -8.11%
EPS 19.76 1.72 18.92 1.36 7.96 -3.52 9.80 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.51 4.46 4.34 4.32 4.22 4.28 1.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.20 1.85 1.55 1.55 1.75 1.60 1.88 -
P/RPS 1.46 1.07 0.76 1.46 1.09 0.77 0.75 11.73%
P/EPS 11.13 106.92 8.20 112.96 21.98 -45.39 19.18 -8.66%
EY 8.98 0.94 12.19 0.89 4.55 -2.20 5.21 9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.35 0.36 0.41 0.38 0.44 1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 24/05/22 27/05/21 29/05/20 30/05/19 31/05/18 26/05/17 -
Price 2.18 1.85 0.00 1.45 1.75 1.75 2.12 -
P/RPS 1.44 1.07 0.00 1.37 1.09 0.85 0.84 9.39%
P/EPS 11.03 106.92 0.00 105.67 21.98 -49.64 21.63 -10.61%
EY 9.07 0.94 0.00 0.95 4.55 -2.01 4.62 11.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.00 0.33 0.41 0.41 0.50 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment