[DKLS] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 104.34%
YoY- -82.76%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 34,998 40,106 47,272 24,582 37,043 47,986 58,179 -8.11%
PBT 5,760 1,782 5,659 209 2,676 -374 2,570 14.39%
Tax -1,038 -1,184 -1,200 78 -700 -352 -138 39.95%
NP 4,722 598 4,459 287 1,976 -726 2,432 11.68%
-
NP to SH 4,580 401 4,380 318 1,845 -817 2,271 12.39%
-
Tax Rate 18.02% 66.44% 21.21% -37.32% 26.16% - 5.37% -
Total Cost 30,276 39,508 42,813 24,295 35,067 48,712 55,747 -9.66%
-
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.49% 1.49% 9.43% 1.17% 5.33% -1.51% 4.18% -
ROE 1.08% 0.10% 1.06% 0.08% 0.46% -0.21% 0.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 37.75 43.26 50.99 26.52 39.96 51.77 62.76 -8.11%
EPS 4.94 0.43 4.73 0.34 1.99 -0.88 2.45 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.51 4.46 4.34 4.32 4.22 4.28 1.13%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 37.78 43.30 51.03 26.54 39.99 51.80 62.81 -8.11%
EPS 4.94 0.43 4.73 0.34 1.99 -0.88 2.45 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5833 4.5132 4.4632 4.3431 4.3231 4.223 4.2831 1.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.20 1.85 1.55 1.55 1.75 1.60 1.88 -
P/RPS 5.83 4.28 3.04 5.85 4.38 3.09 3.00 11.70%
P/EPS 44.53 427.67 32.80 451.84 87.93 -181.54 76.74 -8.66%
EY 2.25 0.23 3.05 0.22 1.14 -0.55 1.30 9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.35 0.36 0.41 0.38 0.44 1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 24/05/22 27/05/21 29/05/20 30/05/19 31/05/18 26/05/17 -
Price 2.18 1.85 0.00 1.45 1.75 1.75 2.12 -
P/RPS 5.77 4.28 0.00 5.47 4.38 3.38 3.38 9.31%
P/EPS 44.12 427.67 0.00 422.69 87.93 -198.56 86.54 -10.61%
EY 2.27 0.23 0.00 0.24 1.14 -0.50 1.16 11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.00 0.33 0.41 0.41 0.50 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment