[DKLS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 104.34%
YoY- -82.76%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 69,327 51,599 26,874 24,582 43,820 44,478 60,987 8.87%
PBT 3,474 10,124 4,492 209 -6,771 10,482 5,025 -21.72%
Tax -1,484 -2,636 -937 78 -277 -2,619 -1,136 19.40%
NP 1,990 7,488 3,555 287 -7,048 7,863 3,889 -35.89%
-
NP to SH 1,917 7,399 3,387 318 -7,321 7,763 3,540 -33.43%
-
Tax Rate 42.72% 26.04% 20.86% -37.32% - 24.99% 22.61% -
Total Cost 67,337 44,111 23,319 24,295 50,868 36,615 57,098 11.56%
-
Net Worth 408,805 407,878 405,097 402,316 400,462 408,805 404,170 0.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,853 - - - 2,780 - - -
Div Payout % 96.71% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 408,805 407,878 405,097 402,316 400,462 408,805 404,170 0.75%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.87% 14.51% 13.23% 1.17% -16.08% 17.68% 6.38% -
ROE 0.47% 1.81% 0.84% 0.08% -1.83% 1.90% 0.88% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.79 55.66 28.99 26.52 47.27 47.98 65.79 8.88%
EPS 2.07 7.98 3.65 0.34 -7.90 8.37 3.82 -33.40%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.41 4.40 4.37 4.34 4.32 4.41 4.36 0.75%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.84 55.70 29.01 26.54 47.30 48.02 65.84 8.87%
EPS 2.07 7.99 3.66 0.34 -7.90 8.38 3.82 -33.40%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.4132 4.4032 4.3731 4.3431 4.3231 4.4132 4.3631 0.76%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.51 1.44 1.48 1.55 1.72 1.70 1.71 -
P/RPS 2.02 2.59 5.11 5.85 3.64 3.54 2.60 -15.42%
P/EPS 73.02 18.04 40.51 451.84 -21.78 20.30 44.78 38.33%
EY 1.37 5.54 2.47 0.22 -4.59 4.93 2.23 -27.62%
DY 1.32 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.36 0.40 0.39 0.39 -8.70%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 -
Price 0.00 1.51 1.36 1.45 1.61 1.68 1.72 -
P/RPS 0.00 2.71 4.69 5.47 3.41 3.50 2.61 -
P/EPS 0.00 18.92 37.22 422.69 -20.39 20.06 45.04 -
EY 0.00 5.29 2.69 0.24 -4.91 4.98 2.22 -
DY 0.00 0.00 0.00 0.00 1.86 0.00 0.00 -
P/NAPS 0.00 0.34 0.31 0.33 0.37 0.38 0.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment