[DKLS] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -26.21%
YoY- -47.55%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 174,595 175,069 195,072 173,867 206,590 222,106 249,513 -5.77%
PBT 22,395 18,373 23,749 8,945 13,398 9,238 55,119 -13.93%
Tax -6,973 -6,208 -6,257 -3,954 -4,314 -6,219 -6,105 2.23%
NP 15,422 12,165 17,492 4,991 9,084 3,019 49,014 -17.52%
-
NP to SH 15,931 11,852 17,083 4,300 8,198 2,264 50,127 -17.38%
-
Tax Rate 31.14% 33.79% 26.35% 44.20% 32.20% 67.32% 11.08% -
Total Cost 159,173 162,904 177,580 168,876 197,506 219,087 200,499 -3.77%
-
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,780 2,780 1,853 2,780 2,780 2,780 2,780 0.00%
Div Payout % 17.46% 23.46% 10.85% 64.67% 33.92% 122.84% 5.55% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 424,564 418,075 413,440 402,316 400,462 391,192 396,754 1.13%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.83% 6.95% 8.97% 2.87% 4.40% 1.36% 19.64% -
ROE 3.75% 2.83% 4.13% 1.07% 2.05% 0.58% 12.63% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 188.34 188.86 210.43 187.56 222.86 239.60 269.16 -5.77%
EPS 17.19 12.79 18.43 4.64 8.84 2.44 54.07 -17.37%
DPS 3.00 3.00 2.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.58 4.51 4.46 4.34 4.32 4.22 4.28 1.13%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 188.48 188.99 210.59 187.69 223.02 239.77 269.36 -5.77%
EPS 17.20 12.79 18.44 4.64 8.85 2.44 54.11 -17.38%
DPS 3.00 3.00 2.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.5833 4.5132 4.4632 4.3431 4.3231 4.223 4.2831 1.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.20 1.85 1.55 1.55 1.75 1.60 1.88 -
P/RPS 1.17 0.98 0.74 0.83 0.79 0.67 0.70 8.93%
P/EPS 12.80 14.47 8.41 33.41 19.79 65.51 3.48 24.23%
EY 7.81 6.91 11.89 2.99 5.05 1.53 28.76 -19.52%
DY 1.36 1.62 1.29 1.94 1.71 1.87 1.60 -2.67%
P/NAPS 0.48 0.41 0.35 0.36 0.41 0.38 0.44 1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 24/05/22 27/05/21 29/05/20 30/05/19 31/05/18 26/05/17 -
Price 2.18 1.85 1.60 1.45 1.75 1.75 2.12 -
P/RPS 1.16 0.98 0.76 0.77 0.79 0.73 0.79 6.60%
P/EPS 12.69 14.47 8.68 31.26 19.79 71.65 3.92 21.61%
EY 7.88 6.91 11.52 3.20 5.05 1.40 25.51 -17.77%
DY 1.38 1.62 1.25 2.07 1.71 1.71 1.42 -0.47%
P/NAPS 0.48 0.41 0.36 0.33 0.41 0.41 0.50 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment