[DKLS] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -26.21%
YoY- -47.55%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 172,382 146,875 139,754 173,867 186,328 202,077 211,711 -12.74%
PBT 18,299 8,054 8,412 8,945 11,412 17,121 9,135 58.57%
Tax -4,979 -3,772 -3,755 -3,954 -4,732 -6,161 -3,638 23.15%
NP 13,320 4,282 4,657 4,991 6,680 10,960 5,497 79.92%
-
NP to SH 13,021 3,783 4,147 4,300 5,827 10,091 4,477 103.09%
-
Tax Rate 27.21% 46.83% 44.64% 44.20% 41.47% 35.99% 39.82% -
Total Cost 159,062 142,593 135,097 168,876 179,648 191,117 206,214 -15.82%
-
Net Worth 408,805 407,878 405,097 402,316 400,462 408,805 404,170 0.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,853 2,780 2,780 2,780 2,780 2,780 2,780 -23.60%
Div Payout % 14.24% 73.51% 67.06% 64.67% 47.73% 27.56% 62.12% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 408,805 407,878 405,097 402,316 400,462 408,805 404,170 0.75%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.73% 2.92% 3.33% 2.87% 3.59% 5.42% 2.60% -
ROE 3.19% 0.93% 1.02% 1.07% 1.46% 2.47% 1.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 185.96 158.44 150.76 187.56 201.00 217.99 228.38 -12.74%
EPS 14.05 4.08 4.47 4.64 6.29 10.89 4.83 103.11%
DPS 2.00 3.00 3.00 3.00 3.00 3.00 3.00 -23.59%
NAPS 4.41 4.40 4.37 4.34 4.32 4.41 4.36 0.75%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 186.09 158.56 150.87 187.69 201.15 218.15 228.55 -12.75%
EPS 14.06 4.08 4.48 4.64 6.29 10.89 4.83 103.21%
DPS 2.00 3.00 3.00 3.00 3.00 3.00 3.00 -23.59%
NAPS 4.4132 4.4032 4.3731 4.3431 4.3231 4.4132 4.3631 0.76%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.51 1.44 1.48 1.55 1.72 1.70 1.71 -
P/RPS 0.81 0.91 0.98 0.83 0.86 0.78 0.75 5.24%
P/EPS 10.75 35.29 33.08 33.41 27.36 15.62 35.41 -54.66%
EY 9.30 2.83 3.02 2.99 3.65 6.40 2.82 120.75%
DY 1.32 2.08 2.03 1.94 1.74 1.76 1.75 -17.06%
P/NAPS 0.34 0.33 0.34 0.36 0.40 0.39 0.39 -8.70%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 -
Price 0.00 1.51 1.36 1.45 1.61 1.68 1.72 -
P/RPS 0.00 0.95 0.90 0.77 0.80 0.77 0.75 -
P/EPS 0.00 37.00 30.40 31.26 25.61 15.43 35.61 -
EY 0.00 2.70 3.29 3.20 3.90 6.48 2.81 -
DY 0.00 1.99 2.21 2.07 1.86 1.79 1.74 -
P/NAPS 0.00 0.34 0.31 0.33 0.37 0.38 0.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment