[AWC] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
19-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 23.59%
YoY- 19.18%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 87,809 93,354 87,733 92 14,997 33,132 60,449 -0.39%
PBT 11,050 12,385 13,746 -17,608 -50,058 -54,282 -96,174 -
Tax -3,358 -4,476 -3,512 0 0 54,282 -46 -4.48%
NP 7,692 7,909 10,234 -17,608 -50,058 0 -96,221 -
-
NP to SH 6,508 7,909 10,234 -17,608 -50,058 -54,290 -96,221 -
-
Tax Rate 30.39% 36.14% 25.55% - - - - -
Total Cost 80,117 85,445 77,498 17,700 65,055 33,132 156,670 0.71%
-
Net Worth 59,301 48,097 44,369 -264,203 -149,341 -99,717 -1,753,185 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 59,301 48,097 44,369 -264,203 -149,341 -99,717 -1,753,185 -
NOSH 228,084 229,034 221,849 41,606 41,715 41,548 4,077,175 3.12%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.76% 8.47% 11.67% -19,139.13% -333.78% 0.00% -159.18% -
ROE 10.97% 16.44% 23.07% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.50 40.76 39.55 0.22 35.95 79.74 1.48 -3.42%
EPS 2.85 3.45 4.61 -42.32 -120.00 -130.67 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.20 -6.35 -3.58 -2.40 -0.43 -
Adjusted Per Share Value based on latest NOSH - 41,606
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.99 27.64 25.97 0.03 4.44 9.81 17.89 -0.39%
EPS 1.93 2.34 3.03 -5.21 -14.82 -16.07 -28.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1755 0.1424 0.1313 -0.7821 -0.4421 -0.2952 -5.1898 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 28/09/01 29/09/00 - -
Price 0.28 0.37 1.27 0.47 0.47 2.10 0.00 -
P/RPS 0.73 0.91 3.21 0.00 1.31 2.63 0.00 -100.00%
P/EPS 9.81 10.71 27.53 0.00 -0.39 -1.61 0.00 -100.00%
EY 10.19 9.33 3.63 0.00 -255.32 -62.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.76 6.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/06 24/05/05 19/05/04 19/06/03 29/11/01 29/11/00 16/12/99 -
Price 0.27 0.28 0.92 0.47 0.47 1.48 0.00 -
P/RPS 0.70 0.69 2.33 0.00 1.31 1.86 0.00 -100.00%
P/EPS 9.46 8.11 19.94 0.00 -0.39 -1.13 0.00 -100.00%
EY 10.57 12.33 5.01 0.00 -255.32 -88.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.33 4.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment