[AJIYA] YoY Annualized Quarter Result on 28-Feb-2002 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ- 25.75%
YoY- 39.81%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 139,832 157,824 150,368 121,476 92,092 83,980 10.72%
PBT 12,844 21,528 21,720 17,908 11,808 11,460 2.30%
Tax -3,916 -9,344 -10,040 -8,580 -5,136 -4,232 -1.53%
NP 8,928 12,184 11,680 9,328 6,672 7,228 4.31%
-
NP to SH 8,928 12,184 11,680 9,328 6,672 7,228 4.31%
-
Tax Rate 30.49% 43.40% 46.22% 47.91% 43.50% 36.93% -
Total Cost 130,904 145,640 138,688 112,148 85,420 76,752 11.26%
-
Net Worth 113,679 102,456 86,787 74,369 66,085 58,856 14.06%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 113,679 102,456 86,787 74,369 66,085 58,856 14.06%
NOSH 69,316 69,227 42,752 26,560 26,434 25,814 21.82%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 6.38% 7.72% 7.77% 7.68% 7.24% 8.61% -
ROE 7.85% 11.89% 13.46% 12.54% 10.10% 12.28% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 201.73 227.98 351.72 457.36 348.38 325.32 -9.11%
EPS 12.88 17.60 27.32 35.12 25.24 28.00 -14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.48 2.03 2.80 2.50 2.28 -6.37%
Adjusted Per Share Value based on latest NOSH - 26,560
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 45.91 51.82 49.37 39.88 30.24 27.57 10.73%
EPS 2.93 4.00 3.83 3.06 2.19 2.37 4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3732 0.3364 0.2849 0.2442 0.217 0.1932 14.06%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.45 1.89 1.87 2.65 2.00 3.66 -
P/RPS 0.72 0.83 0.53 0.58 0.57 1.13 -8.61%
P/EPS 11.26 10.74 6.84 7.55 7.92 13.07 -2.93%
EY 8.88 9.31 14.61 13.25 12.62 7.65 3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.28 0.92 0.95 0.80 1.61 -11.37%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/05 23/04/04 25/04/03 29/04/02 20/04/01 21/04/00 -
Price 1.30 1.83 1.83 1.88 1.93 3.36 -
P/RPS 0.64 0.80 0.52 0.41 0.55 1.03 -9.07%
P/EPS 10.09 10.40 6.70 5.35 7.65 12.00 -3.40%
EY 9.91 9.62 14.93 18.68 13.08 8.33 3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.24 0.90 0.67 0.77 1.47 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment