[AJIYA] YoY Annualized Quarter Result on 28-Feb-2001 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- 15.15%
YoY- -7.69%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 157,824 150,368 121,476 92,092 83,980 17.07%
PBT 21,528 21,720 17,908 11,808 11,460 17.05%
Tax -9,344 -10,040 -8,580 -5,136 -4,232 21.88%
NP 12,184 11,680 9,328 6,672 7,228 13.93%
-
NP to SH 12,184 11,680 9,328 6,672 7,228 13.93%
-
Tax Rate 43.40% 46.22% 47.91% 43.50% 36.93% -
Total Cost 145,640 138,688 112,148 85,420 76,752 17.35%
-
Net Worth 102,456 86,787 74,369 66,085 58,856 14.85%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 102,456 86,787 74,369 66,085 58,856 14.85%
NOSH 69,227 42,752 26,560 26,434 25,814 27.94%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 7.72% 7.77% 7.68% 7.24% 8.61% -
ROE 11.89% 13.46% 12.54% 10.10% 12.28% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 227.98 351.72 457.36 348.38 325.32 -8.49%
EPS 17.60 27.32 35.12 25.24 28.00 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 2.03 2.80 2.50 2.28 -10.23%
Adjusted Per Share Value based on latest NOSH - 26,434
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 51.82 49.37 39.88 30.24 27.57 17.07%
EPS 4.00 3.83 3.06 2.19 2.37 13.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3364 0.2849 0.2442 0.217 0.1932 14.86%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.89 1.87 2.65 2.00 3.66 -
P/RPS 0.83 0.53 0.58 0.57 1.13 -7.41%
P/EPS 10.74 6.84 7.55 7.92 13.07 -4.78%
EY 9.31 14.61 13.25 12.62 7.65 5.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.92 0.95 0.80 1.61 -5.56%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 23/04/04 25/04/03 29/04/02 20/04/01 21/04/00 -
Price 1.83 1.83 1.88 1.93 3.36 -
P/RPS 0.80 0.52 0.41 0.55 1.03 -6.11%
P/EPS 10.40 6.70 5.35 7.65 12.00 -3.51%
EY 9.62 14.93 18.68 13.08 8.33 3.66%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.67 0.77 1.47 -4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment