[AJIYA] YoY Annualized Quarter Result on 31-May-2023

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023
Profit Trend
QoQ- -36.0%
YoY- 279.95%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 31/05/23 CAGR
Revenue 389,487 400,365 279,344 30.32%
PBT 39,202 19,492 122,260 -59.60%
Tax 5,019 -8,904 -3,096 -
NP 44,221 10,588 119,164 -54.61%
-
NP to SH 29,884 9,729 118,042 -66.53%
-
Tax Rate -12.80% 45.68% 2.53% -
Total Cost 345,265 389,776 160,180 84.42%
-
Net Worth 629,378 598,789 465,621 27.14%
Dividend
31/08/24 31/05/24 31/05/23 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/08/24 31/05/24 31/05/23 CAGR
Net Worth 629,378 598,789 465,621 27.14%
NOSH 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/24 31/05/24 31/05/23 CAGR
NP Margin 11.35% 2.64% 42.66% -
ROE 4.75% 1.62% 25.35% -
Per Share
31/08/24 31/05/24 31/05/23 CAGR
RPS 130.58 135.73 96.59 27.16%
EPS 10.02 3.29 40.82 -67.35%
DPS 0.00 0.00 0.00 -
NAPS 2.11 2.03 1.61 24.05%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/24 31/05/24 31/05/23 CAGR
RPS 127.87 131.45 91.71 30.32%
EPS 9.81 3.19 38.76 -66.54%
DPS 0.00 0.00 0.00 -
NAPS 2.0664 1.9659 1.5287 27.14%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 31/05/23 CAGR
Date 30/08/24 31/05/24 31/05/23 -
Price 1.45 1.52 1.43 -
P/RPS 1.11 1.12 1.48 -20.48%
P/EPS 14.47 46.08 3.50 209.91%
EY 6.91 2.17 28.54 -67.70%
DY 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.89 -18.35%
Price Multiplier on Announcement Date
31/08/24 31/05/24 31/05/23 CAGR
Date 30/10/24 05/08/24 27/07/23 -
Price 1.41 1.42 1.54 -
P/RPS 1.08 1.05 1.59 -26.52%
P/EPS 14.07 43.05 3.77 185.63%
EY 7.11 2.32 26.50 -64.95%
DY 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.96 -24.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment