[AJIYA] YoY Annualized Quarter Result on 31-May-2024

Announcement Date
05-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-May-2024
Profit Trend
QoQ- 119.14%
YoY- -91.76%
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
Revenue 400,365 279,344 286,900 304,812 72.26%
PBT 19,492 122,260 94,324 59,500 -89.20%
Tax -8,904 -3,096 -2,193 -4,119 365.32%
NP 10,588 119,164 92,130 55,381 -96.31%
-
NP to SH 9,729 118,042 91,001 55,234 -96.86%
-
Tax Rate 45.68% 2.53% 2.32% 6.92% -
Total Cost 389,776 160,180 194,769 249,431 143.59%
-
Net Worth 598,789 465,621 480,542 468,892 62.86%
Dividend
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
Net Worth 598,789 465,621 480,542 468,892 62.86%
NOSH 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
NP Margin 2.64% 42.66% 32.11% 18.17% -
ROE 1.62% 25.35% 18.94% 11.78% -
Per Share
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 135.73 96.59 98.51 104.66 67.94%
EPS 3.29 40.82 31.24 18.97 -96.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.61 1.65 1.61 58.77%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 134.30 93.70 96.24 102.25 72.25%
EPS 3.26 39.60 30.53 18.53 -96.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0086 1.5619 1.6119 1.5728 62.87%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
Date 31/05/24 31/05/23 30/08/23 30/11/23 -
Price 1.52 1.43 1.48 1.54 -
P/RPS 1.12 1.48 1.50 1.47 -41.86%
P/EPS 46.08 3.50 4.74 8.12 3090.01%
EY 2.17 28.54 21.11 12.32 -96.86%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 0.90 0.96 -38.88%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/08/23 30/11/23 CAGR
Date 05/08/24 27/07/23 19/10/23 22/01/24 -
Price 1.42 1.54 1.50 1.45 -
P/RPS 1.05 1.59 1.52 1.39 -42.85%
P/EPS 43.05 3.77 4.80 7.65 3037.06%
EY 2.32 26.50 20.83 13.08 -96.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.96 0.91 0.90 -39.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment